down arrow

HLE Glascoat

  • Market Cap: Small Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE461D01028
  • NSEID: HLEGLAS
  • BSEID: 522215
INR
272.90
8.75 (3.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 29.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
462.85
421.61
418.95
248.25
205.26
208.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
462.85
421.61
418.95
248.25
205.26
208.52
Raw Material Cost
211.37
232.69
191.45
133.64
88.09
112.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.04
-48.17
0.54
-11.83
15.70
-5.89
Employee Cost
97.26
82.19
68.77
19.69
17.05
15.16
Power Cost
20.21
23.71
18.49
9.68
7.29
10.34
Manufacturing Expenses
33.70
30.13
28.21
24.24
18.00
18.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.41
51.41
48.44
26.71
22.97
23.86
Total Expenditure (Excl Depreciation)
406.91
371.96
355.90
202.13
169.10
174.18
Operating Profit (PBDIT) excl Other Income
55.94
49.65
63.05
46.12
36.16
34.34
Other Income
3.17
4.07
6.44
2.12
0.91
0.43
Operating Profit (PBDIT)
59.11
53.72
69.49
48.24
37.07
34.77
Interest
18.09
10.55
8.77
4.52
5.45
6.05
Exceptional Items
0.00
-1.87
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
41.02
41.30
60.72
43.72
31.62
28.72
Depreciation
14.56
12.03
11.30
4.42
4.22
3.61
Profit Before Tax
26.46
29.27
49.42
39.31
27.40
25.11
Tax
6.62
9.16
14.68
12.09
9.11
7.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.84
20.11
34.74
27.22
18.29
17.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.84
20.11
34.74
27.22
18.29
17.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.75
-0.79
0.01
-0.03
-0.69
-0.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.09
19.32
34.75
27.19
17.60
16.74
Equity Capital
13.65
13.65
13.65
13.46
12.93
6.50
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
262.27
0.00
0.00
0.00
Earnings per share (EPS)
2.36
2.83
0.2
4.04
13.61
25.75
Diluted Earnings per share
2.91
2.95
5.09
20.98
14.14
25.57
Operating Profit Margin (Excl OI)
12.09%
11.78%
15.05%
18.58%
17.62%
16.47%
Gross Profit Margin
8.86%
9.8%
14.49%
17.61%
15.4%
13.77%
PAT Margin
4.29%
4.77%
8.29%
10.96%
8.91%
8.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 9.78% vs 0.63% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -16.72% vs -44.40% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 12.67% vs -21.25% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 71.47% vs 20.30% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of HLE Glascoat With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
462.85
1,515.33
-1,052.48
-69.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
462.85
1,515.33
-1,052.48
-69.46%
Raw Material Cost
211.37
749.00
-537.63
-71.78%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.04
10.54
-29.58
-280.65%
Employee Cost
97.26
162.33
-65.07
-40.09%
Power Cost
20.21
0.00
20.21
Manufacturing Expenses
33.70
0.00
33.70
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.41
415.28
-351.87
-84.73%
Total Expenditure (Excl Depreciation)
406.91
1,337.15
-930.24
-69.57%
Operating Profit (PBDIT) excl Other Income
55.94
178.18
-122.24
-68.60%
Other Income
3.17
25.50
-22.33
-87.57%
Operating Profit (PBDIT)
59.11
203.68
-144.57
-70.98%
Interest
18.09
9.64
8.45
87.66%
Exceptional Items
0.00
28.16
-28.16
-100.00%
Gross Profit (PBDT)
41.02
222.20
-181.18
-81.54%
Depreciation
14.56
40.72
-26.16
-64.24%
Profit Before Tax
26.46
181.48
-155.02
-85.42%
Tax
6.62
43.47
-36.85
-84.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.84
138.01
-118.17
-85.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.84
138.01
-118.17
-85.62%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-3.75
-0.01
-3.74
-37,400.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.09
138.00
-121.91
-88.34%
Equity Capital
13.65
36.76
-23.11
-62.87%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.36
7.51
-5.15
-68.58%
Diluted Earnings per share
2.91
7.51
-4.60
-61.25%
Operating Profit Margin (Excl OI)
12.09%
11.76%
0.00
0.33%
Gross Profit Margin
8.86%
14.66%
0.00
-5.80%
PAT Margin
4.29%
9.11%
0.00
-4.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 462.85 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 9.78% vs 0.63% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 16.09 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -16.72% vs -44.40% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.94 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 12.67% vs -21.25% in Sep 2023

Half Yearly - Interest
Interest 18.09 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 71.47% vs 20.30% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.09%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023