down arrow

HPL Electric

  • Market Cap: Small Cap
  • Industry: Electric Equipment
  • ISIN: INE495S01016
  • NSEID: HPL
  • BSEID: 540136
INR
426.45
25.65 (6.4%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.38 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,460.86
1,262.21
1,013.95
875.09
976.51
1,158.47
1,061.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,460.86
1,262.21
1,013.95
875.09
976.51
1,158.47
1,061.36
Raw Material Cost
993.16
840.23
645.26
546.31
621.38
767.19
707.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-32.40
1.52
7.39
5.46
-9.83
-7.52
-24.50
Employee Cost
178.83
143.81
123.84
111.89
134.70
137.81
131.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.01
0.00
0.00
112.52
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
129.12
119.78
112.32
92.41
105.36
127.47
25.04
Total Expenditure (Excl Depreciation)
1,268.71
1,105.34
888.82
756.08
851.61
1,024.95
951.49
Operating Profit (PBDIT) excl Other Income
192.15
156.87
125.13
119.01
124.90
133.52
109.87
Other Income
4.23
3.56
4.20
4.07
4.58
4.70
4.43
Operating Profit (PBDIT)
196.38
160.43
129.33
123.08
129.48
138.22
114.30
Interest
89.64
75.38
68.32
64.42
61.45
58.15
51.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
106.74
85.05
61.01
58.66
68.03
80.07
63.28
Depreciation
38.65
38.36
47.08
44.94
37.42
32.04
22.79
Profit Before Tax
68.10
46.69
13.93
13.72
30.62
48.04
40.49
Tax
24.47
16.44
6.13
3.70
8.70
15.33
12.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.63
30.25
7.80
10.02
21.92
32.71
27.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.63
30.25
7.80
10.02
21.92
32.71
27.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
-0.07
-0.03
-0.06
-0.15
-0.18
-0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.56
30.18
7.77
9.96
21.77
32.53
27.43
Equity Capital
64.30
64.30
64.30
64.30
64.30
64.30
64.30
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
763.93
729.22
700.19
693.98
684.39
0.00
0.00
Earnings per share (EPS)
6.77
4.69
1.21
1.55
3.39
5.06
4.27
Diluted Earnings per share
6.78
4.69
1.21
1.55
3.39
5.06
4.27
Operating Profit Margin (Excl OI)
13.15%
12.43%
12.34%
13.6%
12.79%
11.53%
10.35%
Gross Profit Margin
7.31%
6.74%
6.02%
6.7%
6.97%
6.91%
5.96%
PAT Margin
2.99%
2.4%
0.77%
1.15%
2.24%
2.82%
2.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 15.74% vs 24.48% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 44.33% vs 288.42% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 22.49% vs 25.37% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.92% vs 10.33% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of HPL Electric With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,460.86
0
1,460.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,460.86
0
1,460.86
Raw Material Cost
993.16
0
993.16
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-32.40
0
-32.40
Employee Cost
178.83
0
178.83
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
129.12
0.00
129.12
Total Expenditure (Excl Depreciation)
1,268.71
0
1,268.71
Operating Profit (PBDIT) excl Other Income
192.15
0.00
192.15
Other Income
4.23
0
4.23
Operating Profit (PBDIT)
196.38
0
196.38
Interest
89.64
0
89.64
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
106.74
0
106.74
Depreciation
38.65
0
38.65
Profit Before Tax
68.10
0
68.10
Tax
24.47
0
24.47
Provisions and contingencies
0.00
0
0.00
Profit After Tax
43.63
0
43.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
43.63
0
43.63
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.06
0
-0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.56
0
43.56
Equity Capital
64.30
0
64.30
Face Value
10.00
0
0.00
Reserves
763.93
0
763.93
Earnings per share (EPS)
6.77
0
6.77
Diluted Earnings per share
6.78
0
6.78
Operating Profit Margin (Excl OI)
13.15%
0%
0.00
13.15%
Gross Profit Margin
7.31%
0%
0.00
7.31%
PAT Margin
2.99%
0%
0.00
2.99%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,460.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.74% vs 24.48% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 43.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.33% vs 288.42% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.49% vs 25.37% in Mar 2023

Annual - Interest
Interest 89.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.92% vs 10.33% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.15%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023