down arrow

HPL Electric

32
Sell
  • Market Cap: Small Cap
  • Industry: Electric Equipment
  • ISIN: INE495S01016
  • NSEID: HPL
  • BSEID: 540136
INR
426.45
25.65 (6.4%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.38 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,460.00
1,262.00
1,013.00
875.00
976.00
1,158.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,460.00
1,262.00
1,013.00
875.00
976.00
1,158.00
Expenditure (Ex Depriciation)
Stock Adjustments
-32.00
1.00
7.00
5.00
-9.00
-7.00
Raw Materials Consumed
993.00
840.00
645.00
546.00
621.00
767.00
Power & Fuel Cost
13.00
11.00
10.00
8.00
10.00
11.00
Employee Cost
178.00
143.00
123.00
111.00
134.00
137.00
Operating Expenses
11.00
9.00
5.00
3.00
4.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
52.00
51.00
29.00
30.00
39.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
2.00
3.00
3.00
4.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,268.00
1,105.00
888.00
756.00
851.00
1,024.00
Operating Profit (PBDIT) excl Other Income
192.00
156.00
125.00
119.00
124.00
133.00
Other Income
4.00
3.00
4.00
4.00
4.00
4.00
Operating Profit (PBDIT)
196.00
160.00
129.00
123.00
129.00
138.00
Interest
89.00
75.00
68.00
64.00
61.00
58.00
Profit before Depriciation and Tax
106.00
85.00
61.00
58.00
68.00
80.00
Depreciation
38.00
38.00
47.00
44.00
37.00
32.00
Profit Before Taxation & Exceptional Items
68.00
46.00
13.00
13.00
30.00
48.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.00
46.00
13.00
13.00
30.00
48.00
Provision for Tax
24.00
16.00
6.00
3.00
8.00
15.00
Profit After Tax
43.00
30.00
7.00
10.00
21.00
32.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
344.00
315.00
309.00
299.00
279.00
255.00
Profit Available for appropriations
388.00
345.00
317.00
309.00
301.00
287.00
Appropriations
388.00
345.00
317.00
309.00
301.00
287.00
Equity Dividend (%)
10.00%
10.00%
1.50%
1.50%
1.50%
2.00%
Earnings Per Share
6.78
4.69
1.21
1.55
3.39
5.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 15.74% vs 24.48% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 22.49% vs 25.36% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.92% vs 10.34% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 44.22% vs 287.58% in Mar 2023

Compare Profit and Loss Results of HPL Electric
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,460.00
0
1,460.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,460.00
0
1,460.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-32.00
0
-32.00
0%
Raw Materials Consumed
993.00
0
993.00
0%
Power & Fuel Cost
13.00
0
13.00
0%
Employee Cost
178.00
0
178.00
0%
Operating Expenses
11.00
0
11.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
42.00
0
42.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
4.00
0
4.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,268.00
0
1,268.00
0%
Operating Profit (PBDIT) excl Other Income
192.00
0.00
192.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
196.00
0
196.00
0%
Interest
89.00
0
89.00
0%
Profit before Depriciation and Tax
106.00
0
106.00
0%
Depreciation
38.00
0
38.00
0%
Profit Before Taxation & Exceptional Items
68.00
0
68.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
68.00
0
68.00
0%
Provision for Tax
24.00
0
24.00
0%
Profit After Tax
43.00
0
43.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
344.00
0
344.00
0%
Profit Available for appropriations
388.00
0
388.00
0%
Appropriations
388.00
0
388.00
0%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
6.78
0
6.78
0%
Profit And Loss - Net Sales
Net Sales 1,460.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.74% vs 24.48% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.49% vs 25.36% in Mar 2023

Profit And Loss - Interest
Interest 89.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.92% vs 10.34% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 43.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.22% vs 287.58% in Mar 2023