Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Net Sales
224.26
254.23
172.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
224.26
254.23
172.17
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
1.20
52.56
22.20
(Increase) / Decrease In Stocks
0.00
0.00
-7.76
Employee Cost
33.96
26.24
21.66
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
88.56
101.61
48.30
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.68
19.84
5.58
Total Expenditure (Excl Depreciation)
149.40
200.25
89.98
Operating Profit (PBDIT) excl Other Income
74.86
53.98
82.19
Other Income
36.93
39.94
18.07
Operating Profit (PBDIT)
111.79
93.92
100.26
Interest
25.44
70.98
54.80
Exceptional Items
-2.12
3.51
-88.20
Gross Profit (PBDT)
86.35
26.45
45.46
Depreciation
52.95
65.31
50.16
Profit Before Tax
33.40
-38.86
-4.70
Tax
3.61
-18.50
0.24
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.79
-20.36
-4.94
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-2.12
0.00
-88.20
Net Profit
27.67
-20.36
-93.14
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.24
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.91
-20.36
-93.14
Equity Capital
293.61
291.94
235.02
Face Value
10.0
10.0
10.0
Reserves
851.42
835.42
571.61
Earnings per share (EPS)
0.95
-0.7
-3.96
Diluted Earnings per share
0.65
-0.83
-4.72
Operating Profit Margin (Excl OI)
33.38%
21.23%
47.74%
Gross Profit Margin
38.5%
10.4%
26.4%
PAT Margin
13.28%
-8.01%
-2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -11.79% vs 47.66% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 237.08% vs 78.14% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 38.68% vs -34.32% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -64.16% vs 29.53% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Inox Green With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
224.26
1,743.24
-1,518.98
-87.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
224.26
1,743.24
-1,518.98
-87.14%
Raw Material Cost
0.00
1,037.94
-1,037.94
-100.00%
Purchase of Finished goods
1.20
0.00
1.20
(Increase) / Decrease In Stocks
0.00
-6.72
6.72
100.00%
Employee Cost
33.96
109.34
-75.38
-68.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
88.56
186.31
-97.75
-52.47%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.68
147.72
-122.04
-82.62%
Total Expenditure (Excl Depreciation)
149.40
1,474.59
-1,325.19
-89.87%
Operating Profit (PBDIT) excl Other Income
74.86
268.65
-193.79
-72.13%
Other Income
36.93
56.08
-19.15
-34.15%
Operating Profit (PBDIT)
111.79
324.73
-212.94
-65.57%
Interest
25.44
248.27
-222.83
-89.75%
Exceptional Items
-2.12
-15.82
13.70
86.60%
Gross Profit (PBDT)
86.35
62.77
23.58
37.57%
Depreciation
52.95
109.95
-57.00
-51.84%
Profit Before Tax
33.40
-47.18
80.58
170.79%
Tax
3.61
3.61
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.79
-50.79
80.58
158.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-2.12
-2.13
0.01
0.47%
Net Profit
27.67
-52.92
80.59
152.29%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.24
12.50
-12.26
-98.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.91
-40.42
68.33
169.05%
Equity Capital
293.61
325.95
-32.34
-9.92%
Face Value
10.00
10.00
0.00
Reserves
851.42
1,371.41
-519.99
-37.92%
Earnings per share (EPS)
0.95
-0.31
1.26
406.45%
Diluted Earnings per share
0.65
-1.56
2.21
141.67%
Operating Profit Margin (Excl OI)
33.38%
15.41%
0.00
17.97%
Gross Profit Margin
38.50%
3.60%
0.00
34.90%
PAT Margin
13.28%
-2.91%
0.00
16.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 224.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.79% vs 47.66% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 27.91 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 237.08% vs 78.14% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 38.68% vs -34.32% in Mar 2023
Annual - Interest
Interest 25.44 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -64.16% vs 29.53% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.38%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023