down arrow

Inox Green

  • Market Cap: Small Cap
  • Industry: Renewable Energy
  • ISIN: INE510W01014
  • NSEID: INOXGREEN
  • BSEID: 543667
INR
118.30
11.65 (10.92%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 39.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Net Sales
167.17
163.92
193.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.17
163.92
193.61
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
1.20
45.01
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
33.81
25.27
18.74
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
59.83
71.30
76.09
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
22.46
10.77
6.41
Total Expenditure (Excl Depreciation)
116.10
108.54
146.25
Operating Profit (PBDIT) excl Other Income
51.07
55.38
47.36
Other Income
25.94
13.15
25.29
Operating Profit (PBDIT)
77.01
68.53
72.65
Interest
14.41
16.12
52.78
Exceptional Items
2.57
-3.56
-5.75
Gross Profit (PBDT)
62.60
52.41
19.87
Depreciation
40.12
39.79
45.55
Profit Before Tax
22.48
12.62
-25.68
Tax
9.64
4.39
-12.68
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.84
8.23
-13.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
2.57
-3.56
-5.75
Net Profit
15.41
4.67
-18.75
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.99
-0.18
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.24
4.19
-18.75
Equity Capital
367.02
293.61
291.94
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
0.13
-0.03
0.19
Operating Profit Margin (Excl OI)
30.55%
33.78%
24.46%
Gross Profit Margin
37.45%
31.97%
10.26%
PAT Margin
7.68%
5.02%
-6.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 1.98% vs -15.33% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 239.86% vs 122.35% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -7.78% vs 16.93% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -10.61% vs -69.46% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Inox Green With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
167.17
2,282.32
-2,115.15
-92.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.17
2,282.32
-2,115.15
-92.68%
Raw Material Cost
0.00
1,299.54
-1,299.54
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
63.07
-63.07
-100.00%
Employee Cost
33.81
117.77
-83.96
-71.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
59.83
110.47
-50.64
-45.84%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
22.46
175.36
-152.90
-87.19%
Total Expenditure (Excl Depreciation)
116.10
1,766.21
-1,650.11
-93.43%
Operating Profit (PBDIT) excl Other Income
51.07
516.11
-465.04
-90.10%
Other Income
25.94
103.54
-77.60
-74.95%
Operating Profit (PBDIT)
77.01
619.65
-542.64
-87.57%
Interest
14.41
139.00
-124.59
-89.63%
Exceptional Items
2.57
-10.90
13.47
123.58%
Gross Profit (PBDT)
62.60
467.19
-404.59
-86.60%
Depreciation
40.12
132.52
-92.40
-69.73%
Profit Before Tax
22.48
334.67
-312.19
-93.28%
Tax
9.64
85.01
-75.37
-88.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.84
249.66
-236.82
-94.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
2.57
2.56
0.01
0.39%
Net Profit
15.41
252.22
-236.81
-93.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.99
-0.88
1.87
212.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.24
261.36
-247.12
-94.55%
Equity Capital
367.02
1,303.79
-936.77
-71.85%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
37.45%
20.47%
0.00
16.98%
PAT Margin
7.68%
10.94%
0.00
-3.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 167.17 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 1.98% vs -15.33% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 14.24 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 239.86% vs 122.35% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.07 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -7.78% vs 16.93% in Dec 2023

Nine Monthly - Interest
Interest 14.41 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -10.61% vs -69.46% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.55%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023