Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
114.49
90.60
83.00
72.04
68.65
56.72
53.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
114.49
90.60
83.00
72.04
68.65
56.72
53.69
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.23
47.66
41.21
35.78
34.34
28.44
30.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.89
13.13
2.86
1.32
0.79
7.72
16.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
22.68
12.41
14.20
13.57
11.93
9.14
0.00
Total Expenditure (Excl Depreciation)
93.80
73.20
58.27
50.67
47.06
45.30
46.87
Operating Profit (PBDIT) excl Other Income
20.69
17.40
24.73
21.37
21.59
11.42
6.82
Other Income
2.02
1.24
0.96
1.80
1.62
1.30
1.36
Operating Profit (PBDIT)
22.71
18.64
25.69
23.17
23.21
12.72
8.18
Interest
0.39
0.24
0.43
0.60
0.64
0.82
0.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
22.32
18.40
25.26
22.57
22.57
11.90
7.25
Depreciation
2.32
1.55
1.00
0.60
1.18
1.88
4.18
Profit Before Tax
20.00
16.85
24.26
21.96
21.40
10.02
3.07
Tax
4.36
3.10
5.19
3.89
4.03
1.27
3.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
Equity Capital
4.69
4.69
4.49
4.48
4.48
4.48
4.42
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
124.24
107.85
91.83
73.94
56.36
39.50
0.00
Earnings per share (EPS)
6.67
5.86
8.49
8.07
7.75
3.91
-0.21
Diluted Earnings per share
6.63
5.86
8.49
8.05
8.3
3.85
-0.2
Operating Profit Margin (Excl OI)
18.07%
19.21%
29.8%
29.66%
31.45%
20.13%
12.7%
Gross Profit Margin
19.5%
20.31%
30.43%
31.33%
32.88%
20.98%
13.5%
PAT Margin
13.66%
15.18%
22.98%
25.08%
25.3%
15.43%
-0.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 26.37% vs 9.16% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 13.75% vs -27.90% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 18.91% vs -29.64% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 62.50% vs -44.19% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Intense Tech. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
114.49
12,114.00
-11,999.51
-99.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
114.49
12,114.00
-11,999.51
-99.05%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
58.23
1,659.00
-1,600.77
-96.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
12.89
3,915.00
-3,902.11
-99.67%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
22.68
2,184.00
-2,161.32
-98.96%
Total Expenditure (Excl Depreciation)
93.80
12,072.00
-11,978.20
-99.22%
Operating Profit (PBDIT) excl Other Income
20.69
42.00
-21.31
-50.74%
Other Income
2.02
847.00
-844.98
-99.76%
Operating Profit (PBDIT)
22.71
889.00
-866.29
-97.45%
Interest
0.39
72.00
-71.61
-99.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
22.32
817.00
-794.68
-97.27%
Depreciation
2.32
526.00
-523.68
-99.56%
Profit Before Tax
20.00
291.00
-271.00
-93.13%
Tax
4.36
-60.00
64.36
107.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.64
351.00
-335.36
-95.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.64
351.00
-335.36
-95.54%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.64
351.00
-335.36
-95.54%
Equity Capital
4.69
868.00
-863.31
-99.46%
Face Value
2.00
1.00
0.00
Reserves
124.24
19,545.00
-19,420.76
-99.36%
Earnings per share (EPS)
6.67
0.40
6.27
1,567.50%
Diluted Earnings per share
6.63
0.40
6.23
1,557.50%
Operating Profit Margin (Excl OI)
18.07%
0.35%
0.00
17.72%
Gross Profit Margin
19.50%
6.74%
0.00
12.76%
PAT Margin
13.66%
2.90%
0.00
10.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 114.49 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 26.37% vs 9.16% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.75% vs -27.90% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.69 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.91% vs -29.64% in Mar 2023
Annual - Interest
Interest 0.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 62.50% vs -44.19% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.07%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
