down arrow

Intense Tech.

36
Sell
  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE781A01025
  • NSEID: INTENTECH
  • BSEID: 532326
INR
92.20
2.59 (2.89%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 13.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
114.00
90.00
82.00
72.00
68.00
56.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
114.00
90.00
82.00
72.00
68.00
56.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.00
47.00
41.00
35.00
34.00
28.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
93.00
73.00
58.00
50.00
47.00
45.00
Operating Profit (PBDIT) excl Other Income
20.00
17.00
24.00
21.00
21.00
11.00
Other Income
2.00
1.00
0.00
1.00
1.00
1.00
Operating Profit (PBDIT)
22.00
18.00
25.00
23.00
23.00
12.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
22.00
18.00
25.00
22.00
22.00
11.00
Depreciation
2.00
1.00
1.00
0.00
1.00
1.00
Profit Before Taxation & Exceptional Items
19.00
16.00
24.00
21.00
21.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
16.00
24.00
21.00
21.00
10.00
Provision for Tax
4.00
3.00
5.00
3.00
4.00
1.00
Profit After Tax
15.00
13.00
19.00
18.00
17.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
73.00
56.00
41.00
2.00
10.00
3.00
Profit Available for appropriations
89.00
70.00
60.00
20.00
28.00
11.00
Appropriations
89.00
70.00
60.00
20.00
28.00
11.00
Equity Dividend (%)
50.00%
25.00%
20.00%
20.00%
10.00%
10.00%
Earnings Per Share
6.66
5.86
8.49
8.06
7.70
3.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 26.37% vs 9.15% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.96% vs -29.69% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 64.97% vs -45.67% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 13.73% vs -27.91% in Mar 2023

Compare Profit and Loss Results of Intense Tech.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
114.00
12,114.00
-12,000.00
-99.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
114.00
12,114.00
-12,000.00
-99.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
58.00
1,659.00
-1,601.00
-96.50%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
5,840.00
-5,839.00
-99.98%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
93.00
12,072.00
-11,979.00
-99.23%
Operating Profit (PBDIT) excl Other Income
20.00
42.00
-22.00
-52.38%
Other Income
2.00
847.00
-845.00
-99.76%
Operating Profit (PBDIT)
22.00
889.00
-867.00
-97.53%
Interest
0.00
72.00
-72.00
-100.00%
Profit before Depriciation and Tax
22.00
817.00
-795.00
-97.31%
Depreciation
2.00
526.00
-524.00
-99.62%
Profit Before Taxation & Exceptional Items
19.00
291.00
-272.00
-93.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19.00
291.00
-272.00
-93.47%
Provision for Tax
4.00
-60.00
64.00
106.67%
Profit After Tax
15.00
351.00
-336.00
-95.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
73.00
-7,509.00
7,582.00
100.97%
Profit Available for appropriations
89.00
-7,158.00
7,247.00
101.24%
Appropriations
89.00
-7,158.00
7,247.00
101.24%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
6.66
0.41
6.25
1,524.39%
Profit And Loss - Net Sales
Net Sales 114.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.37% vs 9.15% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.96% vs -29.69% in Mar 2023

Profit And Loss - Interest
Interest 0.39 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 64.97% vs -45.67% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 15.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.73% vs -27.91% in Mar 2023