down arrow

IZMO

  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE848A01014
  • NSEID: IZMO
  • BSEID: 532341
INR
262.50
1.7 (0.65%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 29.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
186.75
153.83
132.43
116.14
101.21
92.17
62.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
186.75
153.83
132.43
116.14
101.21
92.17
62.99
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
4.06
0.63
0.81
2.19
0.43
0.72
0.72
(Increase) / Decrease In Stocks
0.05
0.00
0.00
0.00
0.00
-0.05
0.01
Employee Cost
84.25
70.03
56.54
46.76
44.19
38.16
29.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
15.33
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
58.49
54.02
51.45
40.22
36.47
33.33
-0.00
Total Expenditure (Excl Depreciation)
146.85
124.68
108.80
89.17
81.09
72.17
45.67
Operating Profit (PBDIT) excl Other Income
39.90
29.15
23.63
26.97
20.12
20.00
17.32
Other Income
3.34
3.53
5.50
22.80
8.47
3.95
5.08
Operating Profit (PBDIT)
43.24
32.68
29.13
49.77
28.59
23.95
22.39
Interest
0.97
0.34
0.47
0.87
1.04
1.38
1.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-1.91
Gross Profit (PBDT)
42.27
32.34
28.66
48.90
27.55
22.57
19.29
Depreciation
15.44
11.63
12.48
22.06
15.62
15.17
12.26
Profit Before Tax
26.83
20.71
16.18
26.84
11.93
7.40
7.04
Tax
0.78
0.69
0.14
0.18
0.78
0.64
0.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.05
20.02
16.04
26.66
11.15
6.76
6.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.05
20.02
16.04
26.66
11.15
6.76
6.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.05
20.02
16.04
26.66
11.15
6.76
6.05
Equity Capital
14.11
13.39
13.36
13.19
13.07
13.07
12.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
292.34
259.52
238.95
222.35
195.84
184.29
176.48
Earnings per share (EPS)
18.46
14.95
12.01
20.21
8.53
5.17
4.72
Diluted Earnings per share
19.3
14.96
12.04
20.38
8.53
5.25
4.76
Operating Profit Margin (Excl OI)
21.37%
18.95%
17.84%
23.22%
19.88%
21.7%
27.49%
Gross Profit Margin
22.63%
21.02%
21.64%
42.1%
27.22%
24.49%
30.63%
PAT Margin
13.95%
13.01%
12.11%
22.96%
11.02%
7.33%
9.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 21.40% vs 16.16% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 30.12% vs 24.81% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 36.88% vs 23.36% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 185.29% vs -27.66% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of IZMO With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
186.75
12,114.00
-11,927.25
-98.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
186.75
12,114.00
-11,927.25
-98.46%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
4.06
2,887.00
-2,882.94
-99.86%
(Increase) / Decrease In Stocks
0.05
-5.00
5.05
101.00%
Employee Cost
84.25
1,659.00
-1,574.75
-94.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
58.49
2,184.00
-2,125.51
-97.32%
Total Expenditure (Excl Depreciation)
146.85
12,072.00
-11,925.15
-98.78%
Operating Profit (PBDIT) excl Other Income
39.90
42.00
-2.10
-5.00%
Other Income
3.34
847.00
-843.66
-99.61%
Operating Profit (PBDIT)
43.24
889.00
-845.76
-95.14%
Interest
0.97
72.00
-71.03
-98.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
42.27
817.00
-774.73
-94.83%
Depreciation
15.44
526.00
-510.56
-97.06%
Profit Before Tax
26.83
291.00
-264.17
-90.78%
Tax
0.78
-60.00
60.78
101.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.05
351.00
-324.95
-92.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.05
351.00
-324.95
-92.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.05
351.00
-324.95
-92.58%
Equity Capital
14.11
868.00
-853.89
-98.37%
Face Value
10.00
1.00
0.00
Reserves
292.34
19,545.00
-19,252.66
-98.50%
Earnings per share (EPS)
18.46
0.40
18.06
4,515.00%
Diluted Earnings per share
19.30
0.40
18.90
4,725.00%
Operating Profit Margin (Excl OI)
21.37%
0.35%
0.00
21.02%
Gross Profit Margin
22.63%
6.74%
0.00
15.89%
PAT Margin
13.95%
2.90%
0.00
11.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 186.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.40% vs 16.16% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 26.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.12% vs 24.81% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.88% vs 23.36% in Mar 2023

Annual - Interest
Interest 0.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 185.29% vs -27.66% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.37%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023