Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
106.13
86.25
70.42
59.41
53.13
43.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
106.13
86.25
70.42
59.41
53.13
43.35
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
1.92
1.54
0.37
0.29
0.51
0.22
(Increase) / Decrease In Stocks
-0.09
0.00
0.00
0.00
0.00
0.00
Employee Cost
54.76
39.54
33.63
28.78
23.57
20.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
30.75
27.84
28.90
21.80
18.16
14.57
Total Expenditure (Excl Depreciation)
87.34
68.92
62.90
50.87
42.24
34.84
Operating Profit (PBDIT) excl Other Income
18.79
17.33
7.52
8.54
10.89
8.51
Other Income
32.19
1.76
2.79
1.71
11.87
1.15
Operating Profit (PBDIT)
50.98
19.09
10.31
10.25
22.76
9.66
Interest
0.33
0.52
0.12
0.33
0.36
0.52
Exceptional Items
-2.39
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
48.26
18.57
10.19
9.92
22.40
9.14
Depreciation
7.84
8.10
4.83
6.14
9.17
7.40
Profit Before Tax
40.42
10.47
5.36
3.78
13.23
1.75
Tax
4.49
0.34
0.17
0.05
-0.08
0.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.93
10.13
5.19
3.73
13.31
1.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.93
10.13
5.19
3.73
13.31
1.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.93
10.13
5.19
3.73
13.31
1.51
Equity Capital
14.15
13.42
13.39
13.36
13.07
13.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
329.60
270.27
244.26
226.53
209.20
0.00
Earnings per share (EPS)
25.39
7.55
3.88
2.79
10.18
1.16
Diluted Earnings per share
25.4
7.55
3.89
2.81
10.19
1.15
Operating Profit Margin (Excl OI)
17.7%
20.09%
10.68%
14.37%
20.5%
19.63%
Gross Profit Margin
45.47%
21.53%
14.47%
16.7%
42.16%
21.08%
PAT Margin
33.85%
11.74%
7.37%
6.28%
25.05%
3.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 23.05% vs 22.48% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 254.69% vs 95.18% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 8.42% vs 130.45% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -36.54% vs 333.33% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of IZMO With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
106.13
9,005.00
-8,898.87
-98.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
106.13
9,005.00
-8,898.87
-98.82%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
1.92
2,485.00
-2,483.08
-99.92%
(Increase) / Decrease In Stocks
-0.09
-52.00
51.91
99.83%
Employee Cost
54.76
1,119.00
-1,064.24
-95.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,726.00
-2,726.00
-100.00%
Selling and Distribution Expenses
0.00
817.00
-817.00
-100.00%
Other Expenses
30.75
1,507.00
-1,476.25
-97.96%
Total Expenditure (Excl Depreciation)
87.34
8,602.00
-8,514.66
-98.98%
Operating Profit (PBDIT) excl Other Income
18.79
403.00
-384.21
-95.34%
Other Income
32.19
457.00
-424.81
-92.96%
Operating Profit (PBDIT)
50.98
860.00
-809.02
-94.07%
Interest
0.33
55.00
-54.67
-99.40%
Exceptional Items
-2.39
0.00
-2.39
Gross Profit (PBDT)
48.26
805.00
-756.74
-94.00%
Depreciation
7.84
329.00
-321.16
-97.62%
Profit Before Tax
40.42
476.00
-435.58
-91.51%
Tax
4.49
47.00
-42.51
-90.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.93
429.00
-393.07
-91.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.93
429.00
-393.07
-91.62%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.93
429.00
-393.07
-91.62%
Equity Capital
14.15
872.00
-857.85
-98.38%
Face Value
10.00
1.00
0.00
Reserves
329.60
0.00
329.60
Earnings per share (EPS)
25.39
0.49
24.90
5,081.63%
Diluted Earnings per share
25.40
0.48
24.92
5,191.67%
Operating Profit Margin (Excl OI)
17.70%
4.48%
0.00
13.22%
Gross Profit Margin
45.47%
8.94%
0.00
36.53%
PAT Margin
33.85%
4.76%
0.00
29.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 106.13 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 23.05% vs 22.48% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 35.93 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 254.69% vs 95.18% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.79 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 8.42% vs 130.45% in Sep 2023
Half Yearly - Interest
Interest 0.33 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -36.54% vs 333.33% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.70%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023