Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'21
Mar'16
Net Sales
5,813.26
6,219.93
Other Operating Income
0.00
71.75
Total Operating income
5,813.26
6,291.68
Raw Material Cost
2,941.08
3,569.93
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
228.35
-69.31
Employee Cost
804.75
668.38
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
560.90
Selling and Distribution Expenses
0.00
384.27
Other Expenses
1,344.59
360.99
Total Expenditure (Excl Depreciation)
5,318.77
5,475.16
Operating Profit (PBDIT) excl Other Income
494.49
816.52
Other Income
0.00
41.28
Operating Profit (PBDIT)
494.49
857.80
Interest
746.02
476.88
Exceptional Items
0.00
-20.62
Gross Profit (PBDT)
-251.53
360.30
Depreciation
350.93
263.58
Profit Before Tax
-602.46
96.72
Tax
-230.56
10.87
Provisions and contingencies
0.00
0.00
Profit After Tax
-371.90
85.85
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
-34.06
0.00
Net Profit
-405.96
85.85
Share in Profit of Associates
3.24
2.72
Minority Interest
7.06
-0.29
Other related items
0.00
-0.01
Consolidated Net Profit
-395.66
88.27
Equity Capital
103.13
95.30
Face Value
2.0
2.0
Reserves
2,864.72
2,339.83
Earnings per share (EPS)
-7.67
1.85
Diluted Earnings per share
-7.67
1.91
Operating Profit Margin (Excl OI)
8.73%
12.65%
Gross Profit Margin
-4.44%
5.58%
PAT Margin
-6.51%
1.33%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2021 is 7.64% vs -51.96% in Mar 2020
Standalone Net Profit
YoY Growth in year ended Mar 2021 is 39.54% vs -813.40% in Mar 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2021 is 140.53% vs -135.24% in Mar 2020
Interest
YoY Growth in year ended Mar 2021 is 6.50% vs -0.22% in Mar 2020
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2021 has improved from Mar 2020
Compare Annual Results Of Jain Irrigat-DVR With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
5,813.26
50.06
5,763.20
11,512.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,813.26
50.06
5,763.20
11,512.58%
Raw Material Cost
2,941.08
45.20
2,895.88
6,406.81%
Purchase of Finished goods
0.00
2.18
-2.18
-100.00%
(Increase) / Decrease In Stocks
228.35
-11.21
239.56
2,137.02%
Employee Cost
804.75
0.71
804.04
113,245.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,344.59
6.41
1,338.18
20,876.44%
Total Expenditure (Excl Depreciation)
5,318.77
43.29
5,275.48
12,186.37%
Operating Profit (PBDIT) excl Other Income
494.49
6.77
487.72
7,204.14%
Other Income
0.00
0.18
-0.18
-100.00%
Operating Profit (PBDIT)
494.49
6.95
487.54
7,014.96%
Interest
746.02
1.18
744.84
63,122.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-251.53
5.77
-257.30
-4,459.27%
Depreciation
350.93
0.46
350.47
76,189.13%
Profit Before Tax
-602.46
5.31
-607.77
-11,445.76%
Tax
-230.56
0.25
-230.81
-92,324.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-371.90
5.06
-376.96
-7,449.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-34.06
0.00
-34.06
Net Profit
-405.96
5.06
-411.02
-8,122.92%
Share in Profit of Associates
3.24
0.00
3.24
Minority Interest
7.06
0.00
7.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-395.66
5.06
-400.72
-7,919.37%
Equity Capital
103.13
9.17
93.96
1,024.65%
Face Value
2.00
10.00
0.00
Reserves
2,864.72
29.71
2,835.01
9,542.28%
Earnings per share (EPS)
-7.67
5.52
-13.19
-238.95%
Diluted Earnings per share
-7.67
8.27
-15.94
-192.74%
Operating Profit Margin (Excl OI)
8.73%
13.52%
0.00
-4.79%
Gross Profit Margin
-4.44%
11.53%
0.00
-15.97%
PAT Margin
-6.51%
10.11%
0.00
-16.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,156.42 Cr
in Mar 2021Figures in Rs Cr
YoY Growth in year ended Mar 2021 is 7.64% vs -51.96% in Mar 2020
Annual - Standalone Net Profit
Standalone Net Profit -307.31 Cr
in Mar 2021Figures in Rs Cr
YoY Growth in year ended Mar 2021 is 39.54% vs -813.40% in Mar 2020
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.79 Cr
in Mar 2021Figures in Rs Cr
YoY Growth in year ended Mar 2021 is 140.53% vs -135.24% in Mar 2020
Annual - Interest
Interest 445.10 Cr
in Mar 2021Figures in Rs Cr
YoY Growth in year ended Mar 2021 is 6.50% vs -0.22% in Mar 2020
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.40%
in Mar 2021Figures in Rs %
YoY Growth in year ended Mar 2021 has improved from Mar 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
