down arrow

Jain Irrigat-DVR

  • Market Cap: Micro Cap
  • Industry: Agriculture
  • ISIN: IN9175A01010
  • NSEID: JISLDVREQS
  • BSEID: 570004
INR
27.90
0.55 (2.01%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 13.55 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'21
Sep'21
Dec'20
Jun'19
Jun'18
Dec'16
Sep'16
Net Sales
1,619.70
1,650.03
1,344.25
1,891.32
2,061.07
1,417.82
1,424.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
23.90
15.80
Total Operating income
1,619.70
1,650.03
1,344.25
1,891.32
2,061.07
1,441.72
1,440.68
Raw Material Cost
927.26
914.27
804.03
1,015.57
1,424.85
1,029.33
634.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-34.18
-53.95
-58.02
-21.58
-292.84
-278.38
102.62
Employee Cost
213.67
211.63
204.89
255.66
233.93
181.27
194.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
440.89
455.68
121.52
137.27
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
97.80
92.62
Other Expenses
398.77
396.27
309.66
0.00
0.00
105.33
102.13
Total Expenditure (Excl Depreciation)
1,505.52
1,468.22
1,260.56
1,690.54
1,821.62
1,256.87
1,263.80
Operating Profit (PBDIT) excl Other Income
114.18
181.81
83.69
200.78
239.45
184.85
176.88
Other Income
0.00
0.00
0.00
58.85
91.75
7.69
28.88
Operating Profit (PBDIT)
114.18
181.81
83.69
259.63
331.20
192.54
205.76
Interest
187.72
183.20
190.82
145.07
135.16
116.68
120.01
Exceptional Items
31.46
240.58
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-42.08
239.19
-107.13
114.56
196.04
75.86
85.75
Depreciation
83.50
83.88
90.36
82.49
86.63
74.42
73.79
Profit Before Tax
-125.58
155.31
-197.49
32.07
109.41
1.44
11.96
Tax
-54.31
39.88
-64.06
10.33
23.83
-5.16
-17.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-71.27
115.43
-133.43
21.74
85.58
6.60
29.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
8.81
0.00
0.00
0.00
0.00
Net Profit
-71.27
115.43
-124.62
21.74
85.58
6.60
29.35
Share in Profit of Associates
-0.76
-7.27
1.78
0.40
-0.40
0.34
0.75
Minority Interest
-0.13
1.50
-3.58
-0.06
-3.43
-0.79
-2.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-71.90
106.66
-119.26
22.08
81.75
6.15
28.05
Equity Capital
103.13
103.13
103.13
103.13
103.13
95.89
95.89
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-1.39
2.07
-2.31
0.43
1.59
0.13
0.58
Diluted Earnings per share
-1.39
2.24
-2.48
0.43
1.59
0.11
0.55
Operating Profit Margin (Excl OI)
7.08%
11.06%
6.28%
10.62%
11.62%
12.53%
12.08%
Gross Profit Margin
-2.61%
14.54%
-8.04%
6.06%
9.51%
5.14%
5.85%
PAT Margin
-4.46%
6.58%
-9.89%
1.15%
4.15%
0.45%
2.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2021 is 21.70% vs 50.27% in Dec 2020

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Dec 2021 is 26.09% vs 58.96% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2021 is 112.63% vs 124.46% in Dec 2020

stock-summary

Interest

YoY Growth in quarter ended Dec 2021 is 5.29% vs 8.75% in Dec 2020

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2021 has improved from Dec 2020

Compare Quarterly Results Of Jain Irrigat-DVR With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,619.70
0
1,619.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,619.70
0
1,619.70
Raw Material Cost
927.26
0
927.26
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-34.18
0
-34.18
Employee Cost
213.67
0
213.67
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
398.77
0.00
398.77
Total Expenditure (Excl Depreciation)
1,505.52
0
1,505.52
Operating Profit (PBDIT) excl Other Income
114.18
0.00
114.18
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
114.18
0
114.18
Interest
187.72
0
187.72
Exceptional Items
31.46
0
31.46
Gross Profit (PBDT)
-42.08
0
-42.08
Depreciation
83.50
0
83.50
Profit Before Tax
-125.58
0
-125.58
Tax
-54.31
0
-54.31
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-71.27
0
-71.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-71.27
0
-71.27
Share in Profit of Associates
-0.76
0
-0.76
Minority Interest
-0.13
0
-0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-71.90
0
-71.90
Equity Capital
103.13
0
103.13
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-1.39
0
-1.39
Diluted Earnings per share
-1.39
0
-1.39
Operating Profit Margin (Excl OI)
7.08%
0%
0.00
7.08%
Gross Profit Margin
-2.61%
0%
0.00
-2.61%
PAT Margin
-4.46%
0%
0.00
-4.46%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 644.37 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2021 is 0.91% vs -8.35% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 21.70% vs 50.27% in Dec 2020

Quarterly - Standalone Net Profit
Standalone Net Profit -55.58 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2021 is -46.53% vs -130.72% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 26.09% vs 58.96% in Dec 2020

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.49 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2021 is -16.88% vs -14.79% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 112.63% vs 124.46% in Dec 2020

Quarterly - Interest
Interest 118.32 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2021 is 1.59% vs 3.27% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 5.29% vs 8.75% in Dec 2020

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.01%
in Dec 2021

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2021 has fallen from Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 has improved from Dec 2020