down arrow

Jubilant Food

  • Market Cap: Large Cap
  • Industry: Lifestyle
  • ISIN: INE797F01020
  • NSEID: JUBLFOOD
  • BSEID: 533155
INR
688.05
3 (0.44%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,654.09
5,158.25
4,396.12
3,311.87
3,927.27
3,563.14
3,018.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,654.09
5,158.25
4,396.12
3,311.87
3,927.27
3,563.14
3,018.40
Raw Material Cost
1,269.76
1,172.09
934.60
680.72
914.08
794.38
673.61
Purchase of Finished goods
77.09
81.38
59.05
46.86
70.42
90.93
93.82
(Increase) / Decrease In Stocks
-5.76
-5.66
-3.75
-1.34
-1.03
0.80
-1.47
Employee Cost
1,058.79
906.38
768.38
746.88
796.44
681.82
613.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
879.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
344.30
0.00
Other Expenses
2,110.72
1,852.50
1,529.07
1,067.56
1,271.77
1,051.15
318.84
Total Expenditure (Excl Depreciation)
4,510.60
4,006.69
3,287.35
2,540.68
3,051.68
2,963.38
2,578.31
Operating Profit (PBDIT) excl Other Income
1,143.49
1,151.56
1,108.77
771.19
875.59
599.76
440.09
Other Income
41.88
50.41
41.35
73.08
69.62
47.36
23.08
Operating Profit (PBDIT)
1,185.37
1,201.97
1,150.12
844.27
945.21
647.12
463.17
Interest
287.77
201.23
176.09
162.70
165.24
0.00
0.00
Exceptional Items
169.49
0.00
-7.33
0.00
-24.91
0.00
0.00
Gross Profit (PBDT)
1,067.77
1,000.74
966.70
681.57
755.06
647.12
463.17
Depreciation
597.96
485.89
393.05
375.40
352.28
157.45
160.11
Profit Before Tax
469.81
514.85
573.66
306.17
402.79
489.67
303.06
Tax
84.96
135.70
145.17
75.65
123.99
171.69
106.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
384.84
379.15
428.49
230.52
278.80
317.98
196.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.68
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
384.16
379.15
428.49
230.52
278.80
317.98
196.23
Share in Profit of Associates
15.91
-26.12
-10.40
0.00
0.00
0.00
0.00
Minority Interest
-0.73
0.17
2.30
1.14
1.18
1.81
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
399.34
353.20
420.39
231.67
279.98
319.79
196.23
Equity Capital
131.97
131.97
131.97
131.97
131.97
131.97
65.98
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,038.67
1,905.82
1,813.00
1,294.86
990.06
1,127.67
901.75
Earnings per share (EPS)
6.05
5.35
6.37
3.51
21.22
24.23
14.87
Diluted Earnings per share
6.05
5.35
31.68
3.51
21.22
24.23
14.87
Operating Profit Margin (Excl OI)
20.22%
22.32%
25.22%
23.29%
22.3%
16.83%
14.58%
Gross Profit Margin
18.88%
19.4%
21.99%
20.58%
19.23%
18.16%
15.34%
PAT Margin
7.09%
6.84%
9.51%
6.96%
7.1%
8.92%
6.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.61% vs 17.34% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 13.06% vs -15.98% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -0.70% vs 3.86% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 43.01% vs 14.28% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Jubilant Food With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,654.09
0
5,654.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,654.09
0
5,654.09
Raw Material Cost
1,269.76
0
1,269.76
Purchase of Finished goods
77.09
0
77.09
(Increase) / Decrease In Stocks
-5.76
0
-5.76
Employee Cost
1,058.79
0
1,058.79
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,110.72
0.00
2,110.72
Total Expenditure (Excl Depreciation)
4,510.60
0
4,510.60
Operating Profit (PBDIT) excl Other Income
1,143.49
0.00
1,143.49
Other Income
41.88
0
41.88
Operating Profit (PBDIT)
1,185.37
0
1,185.37
Interest
287.77
0
287.77
Exceptional Items
169.49
0
169.49
Gross Profit (PBDT)
1,067.77
0
1,067.77
Depreciation
597.96
0
597.96
Profit Before Tax
469.81
0
469.81
Tax
84.96
0
84.96
Provisions and contingencies
0.00
0
0.00
Profit After Tax
384.84
0
384.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-0.68
0
-0.68
Net Profit
384.16
0
384.16
Share in Profit of Associates
15.91
0
15.91
Minority Interest
-0.73
0
-0.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
399.34
0
399.34
Equity Capital
131.97
0
131.97
Face Value
2.00
0
0.00
Reserves
2,038.67
0
2,038.67
Earnings per share (EPS)
6.05
0
6.05
Diluted Earnings per share
6.05
0
6.05
Operating Profit Margin (Excl OI)
20.22%
0%
0.00
20.22%
Gross Profit Margin
18.88%
0%
0.00
18.88%
PAT Margin
7.09%
0%
0.00
7.09%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,654.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.61% vs 17.34% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 399.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.06% vs -15.98% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,143.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.70% vs 3.86% in Mar 2023

Annual - Interest
Interest 287.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.01% vs 14.28% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.22%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023