Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
131.97
131.97
131.97
116.08
119.90
118.81
Share Warrants & Outstandings
Total Reserve
2,038.67
1,905.82
1,813.00
1,310.75
1,002.13
1,140.83
Shareholder's Funds
2,170.64
2,037.79
1,944.97
1,426.83
1,122.03
1,259.64
Minority Interest
72.59
0.00
10.11
9.39
10.69
2.58
Long-Term Borrowings
1,195.07
182.71
119.83
0.00
0.00
0.00
Secured Loans
200.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
995.07
182.71
119.83
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
161.26
-74.29
-52.58
-83.07
-75.14
49.98
Other Long Term Liabilities
2521.008
2132.663
1787.654
1469.2986
1525.2179
0.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3,877.34
2,241.08
1,854.91
1,386.22
1,450.08
50.48
Current Liabilities
Trade Payables
921.65
561.40
536.96
533.02
447.02
420.88
Other Current Liabilities
603.95
425.64
341.06
285.99
236.99
97.69
Short Term Borrowings
311.74
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
79.64
41.92
41.09
42.25
27.93
24.47
Total Current Liabilities
1,916.97
1,028.96
919.11
861.26
711.95
543.05
Total Liabilities
8,037.54
5,307.83
4,729.09
3,683.71
3,294.74
1,855.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,683.95
2,577.75
2,037.82
1,716.51
1,517.53
1,310.16
Less: Accumulated Depreciation
1,740.65
1,103.89
935.86
838.72
659.83
500.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,943.30
1,473.86
1,101.97
877.78
857.70
809.43
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
92.50
159.88
39.69
26.25
40.67
15.22
Intangible assets under development
25.27
23.91
6.86
2.30
0.50
0.50
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
210.22
697.80
827.13
435.32
0.03
0.03
Long Term Loans & Advances
283.09
248.51
191.76
232.63
204.71
146.80
Other Non Current Assets
86.20
3.73
4.73
3.52
1.04
72.09
Total Non-Current Assets
6,881.09
4,622.02
3,806.74
2,845.49
2,435.63
1,044.07
Current Assets Loans & Advances
Current Investments
97.84
124.04
99.68
81.45
51.18
180.80
Inventories
409.89
177.00
161.18
133.13
94.72
77.08
Sundry Debtors
265.07
28.73
22.05
16.80
16.64
27.44
Cash and Bank
156.95
256.91
563.36
539.18
655.88
494.27
Other Current Assets
41.25
42.26
34.53
38.49
10.49
8.60
Short Term Loans and Advances
185.45
56.87
41.56
29.16
30.20
23.49
Total Current Assets
1,156.45
685.81
922.36
838.22
859.11
811.67
Net Current Assets (Including Current Investments)
-760.52
-343.15
3.25
-23.05
147.16
268.62
Total Current Assets Excluding Current Investments
1,058.61
561.77
822.68
756.76
807.93
630.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,037.54
5,307.83
4,729.09
3,683.71
3,294.74
1,855.74
Contingent Liabilities
124.30
117.18
125.04
132.13
55.08
49.73
Total Debt
1,506.81
182.71
119.83
0.00
0.00
0.00
Book Value per share (adjusted)
32.9
30.88
5.8952
21.864
17.188
96.45
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 724.70% vs 52.47% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 18.21% vs 19.30% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 147.03% vs 43.10% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -69.87% vs -15.64% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 68.63% vs -25.65% in Mar 2023
Compare Balance Sheet Results of Jubilant Food
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
131.97
0
131.97
0.00%
Share Warrants & Outstandings
Total Reserve
2,038.67
0
2,038.67
0.00%
Shareholder's Funds
2,170.64
0
2,170.64
0.00%
Minority Interest
72.59
0
72.59
0.00%
Long-Term Borrowings
1,195.07
0
1,195.07
0.00%
Secured Loans
200.00
0
200.00
0.00%
Unsecured Loans
995.07
0
995.07
0.00%
Deferred Tax Assets / Liabilities
161.26
0
161.26
0.00%
Other Long Term Liabilities
2,521.01
0
2,521.01
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
3,877.34
0
3,877.34
0.00%
Current Liabilities
Trade Payables
921.65
0
921.65
0.00%
Other Current Liabilities
603.95
0
603.95
0.00%
Short Term Borrowings
311.74
0
311.74
0.00%
Short Term Provisions
79.64
0
79.64
0.00%
Total Current Liabilities
1,916.97
0
1,916.97
0.00%
Total Liabilities
8,037.54
0
8,037.54
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
5,683.95
0
5,683.95
0.00%
Less: Accumulated Depreciation
1,740.65
0
1,740.65
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
3,943.30
0
3,943.30
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
92.50
0
92.50
0.00%
Intangible assets under development
25.27
0
25.27
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
210.22
0
210.22
0.00%
Long Term Loans & Advances
283.09
0
283.09
0.00%
Other Non Current Assets
86.20
0
86.20
0.00%
Total Non-Current Assets
6,881.09
0
6,881.09
0.00%
Current Assets Loans & Advances
Current Investments
97.84
0
97.84
0.00%
Inventories
409.89
0
409.89
0.00%
Sundry Debtors
265.07
0
265.07
0.00%
Cash and Bank
156.95
0
156.95
0.00%
Other Current Assets
41.25
0
41.25
0.00%
Short Term Loans and Advances
185.45
0
185.45
0.00%
Total Current Assets
1,156.45
0
1,156.45
0.00%
Net Current Assets (Including Current Investments)
-760.52
0
-760.52
0.00%
Total Current Assets Excluding Current Investments
1,058.61
0
1,058.61
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
8,037.54
0
8,037.54
0.00%
Contingent Liabilities
124.30
0
124.30
0.00%
Total Debt
1,506.81
0
1,506.81
0.00%
Book Value per share (adjusted)
32.90
0
32.90
0.00%
Annual - Borrowings
Borrowings 1,506.81 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 724.70% vs 52.47% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,521.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.21% vs 19.30% in Mar 2023
Annual - Fixed Assets
Fixed Assets 4,035.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 147.03% vs 43.10% in Mar 2023
Annual - Investments
Investments 210.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -69.87% vs -15.64% in Mar 2023
Annual - Current Assets
Current Assets 1,156.45 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 68.63% vs -25.65% in Mar 2023