down arrow

Kamat Hotels

  • Market Cap: Micro Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE967C01018
  • NSEID: KAMATHOTEL
  • BSEID: 526668
INR
252.55
15.3 (6.45%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.0 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
304.35
295.08
144.49
65.99
221.98
236.09
200.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
304.35
295.08
144.49
65.99
221.98
236.09
200.53
Raw Material Cost
26.43
24.07
14.94
6.71
20.37
22.61
20.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.77
49.11
31.38
15.33
56.94
55.39
48.66
Power Cost
17.79
16.72
11.65
7.02
16.04
16.20
15.12
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
64.51
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
108.55
96.35
49.84
28.08
65.25
69.91
-0.00
Total Expenditure (Excl Depreciation)
213.54
186.25
107.81
57.14
158.61
164.11
148.73
Operating Profit (PBDIT) excl Other Income
90.81
108.83
36.68
8.85
63.37
71.98
51.79
Other Income
10.99
3.88
1.14
1.50
1.41
2.11
5.23
Operating Profit (PBDIT)
101.80
112.71
37.82
10.35
64.78
74.09
57.02
Interest
60.55
22.05
50.45
41.78
37.31
22.05
15.74
Exceptional Items
29.52
238.36
0.00
3.73
15.23
-6.34
-199.52
Gross Profit (PBDT)
70.77
329.02
-12.63
-27.70
42.70
45.70
-158.24
Depreciation
17.68
15.48
17.02
17.54
18.15
18.34
22.89
Profit Before Tax
53.09
313.54
-29.66
-45.24
24.56
27.36
-181.13
Tax
9.08
3.38
-7.40
-9.61
-0.50
10.77
12.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.01
310.15
-22.26
-35.62
25.06
16.60
-193.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.01
310.15
-22.26
-35.62
25.06
16.60
-193.58
Share in Profit of Associates
0.84
2.73
-0.41
-0.67
-0.29
0.29
1.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.85
312.88
-22.67
-36.29
24.77
16.89
-192.20
Equity Capital
26.50
25.24
24.17
24.17
24.17
24.17
24.17
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
179.14
128.85
-205.34
-182.92
-147.16
-172.01
-168.93
Earnings per share (EPS)
16.92
123.96
-9.38
-15.01
10.25
6.99
-79.51
Diluted Earnings per share
15.8
132.31
-9.61
-15.39
10.5
7.16
-81.49
Operating Profit Margin (Excl OI)
29.84%
36.88%
25.39%
13.41%
28.55%
30.49%
25.83%
Gross Profit Margin
23.25%
111.5%
-8.74%
-41.98%
19.24%
19.36%
-78.91%
PAT Margin
14.74%
106.03%
-15.69%
-54.99%
11.16%
7.15%
-96.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.14% vs 104.22% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -85.67% vs 1,480.15% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -16.56% vs 196.70% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 174.60% vs -56.29% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Kamat Hotels With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
304.35
477.98
-173.63
-36.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
304.35
477.98
-173.63
-36.33%
Raw Material Cost
26.43
32.43
-6.00
-18.50%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
60.77
37.45
23.32
62.27%
Power Cost
17.79
0.00
17.79
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
108.55
124.27
-15.72
-12.65%
Total Expenditure (Excl Depreciation)
213.54
194.15
19.39
9.99%
Operating Profit (PBDIT) excl Other Income
90.81
283.83
-193.02
-68.01%
Other Income
10.99
16.73
-5.74
-34.31%
Operating Profit (PBDIT)
101.80
300.56
-198.76
-66.13%
Interest
60.55
47.22
13.33
28.23%
Exceptional Items
29.52
0.00
29.52
Gross Profit (PBDT)
70.77
253.34
-182.57
-72.07%
Depreciation
17.68
48.15
-30.47
-63.28%
Profit Before Tax
53.09
205.19
-152.10
-74.13%
Tax
9.08
38.87
-29.79
-76.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
44.01
166.32
-122.31
-73.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
44.01
166.32
-122.31
-73.54%
Share in Profit of Associates
0.84
0.00
0.84
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.85
166.32
-121.47
-73.03%
Equity Capital
26.50
10.44
16.06
153.83%
Face Value
10.00
10.00
0.00
Reserves
179.14
0.00
179.14
Earnings per share (EPS)
16.92
159.31
-142.39
-89.38%
Diluted Earnings per share
15.80
159.25
-143.45
-90.08%
Operating Profit Margin (Excl OI)
29.84%
59.38%
0.00
-29.54%
Gross Profit Margin
23.25%
53.00%
0.00
-29.75%
PAT Margin
14.74%
34.80%
0.00
-20.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 304.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.14% vs 104.22% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 44.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -85.67% vs 1,480.15% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.56% vs 196.70% in Mar 2023

Annual - Interest
Interest 60.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 174.60% vs -56.29% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.84%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023