Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Net Sales
585.51
525.62
465.30
401.44
334.02
297.01
222.19
Other Operating Income
6.85
5.45
0.00
0.18
0.04
0.13
0.19
Total Operating income
592.37
531.07
465.30
401.62
334.06
297.13
222.37
Raw Material Cost
172.08
159.74
67.11
55.20
51.53
45.56
38.30
Purchase of Finished goods
0.00
0.00
76.81
66.60
54.75
47.29
36.04
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.63
-0.45
-1.11
-0.75
Employee Cost
98.22
87.73
79.36
64.60
52.69
48.69
32.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
192.97
158.62
70.42
119.95
102.25
85.74
72.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
-0.00
79.47
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
463.26
406.10
373.17
306.97
260.77
226.17
178.20
Operating Profit (PBDIT) excl Other Income
129.11
124.97
92.13
94.65
73.29
70.97
44.17
Other Income
7.52
6.04
7.61
6.60
4.51
2.84
1.26
Operating Profit (PBDIT)
136.63
131.01
99.74
101.25
77.81
73.81
45.44
Interest
12.86
14.72
16.66
20.38
23.94
27.46
16.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
123.77
116.29
83.08
80.87
53.86
46.34
28.86
Depreciation
34.33
23.87
20.74
21.61
16.48
15.83
12.61
Profit Before Tax
89.44
92.43
62.34
59.26
37.39
30.51
16.24
Tax
31.46
32.36
21.73
20.73
13.61
10.08
4.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.98
60.06
40.62
38.53
23.77
20.43
11.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.98
60.06
40.62
38.53
23.77
20.43
11.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.98
60.06
40.62
38.53
23.77
20.43
11.94
Equity Capital
10.94
10.94
10.94
10.94
10.94
10.94
10.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
163.08
125.76
90.25
68.40
49.89
Earnings per share (EPS)
52.99
54.89
37.12
35.22
21.73
18.67
10.91
Diluted Earnings per share
52.99
54.89
37.12
35.22
21.73
18.67
10.91
Operating Profit Margin (Excl OI)
21.79%
23.53%
19.8%
23.57%
21.94%
23.88%
19.86%
Gross Profit Margin
20.89%
21.9%
17.86%
20.14%
16.12%
15.6%
12.98%
PAT Margin
9.79%
11.31%
8.73%
9.59%
7.12%
6.88%
5.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
49.98%
50.16%
50.42%
51.27%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 19.61% vs 12.62% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 55.25% vs 11.04% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 27.25% vs 4.54% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -17.98% vs -7.10% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Kovai Medical With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
585.51
3,275.11
-2,689.60
-82.12%
Other Operating Income
6.85
0.00
6.85
Total Operating income
592.37
3,275.11
-2,682.74
-81.91%
Raw Material Cost
172.08
687.69
-515.61
-74.98%
Purchase of Finished goods
0.00
73.97
-73.97
-100.00%
(Increase) / Decrease In Stocks
0.00
-2.29
2.29
100.00%
Employee Cost
98.22
734.86
-636.64
-86.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
192.97
-0.01
192.98
1,929,800.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
981.81
-981.81
-100.00%
Total Expenditure (Excl Depreciation)
463.26
2,476.03
-2,012.77
-81.29%
Operating Profit (PBDIT) excl Other Income
129.11
799.08
-669.97
-83.84%
Other Income
7.52
74.66
-67.14
-89.93%
Operating Profit (PBDIT)
136.63
873.74
-737.11
-84.36%
Interest
12.86
73.91
-61.05
-82.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
123.77
799.83
-676.06
-84.53%
Depreciation
34.33
172.73
-138.40
-80.13%
Profit Before Tax
89.44
627.10
-537.66
-85.74%
Tax
31.46
149.04
-117.58
-78.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
57.98
478.06
-420.08
-87.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
57.98
478.06
-420.08
-87.87%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.13
-0.13
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.98
478.19
-420.21
-87.88%
Equity Capital
10.94
53.70
-42.76
-79.63%
Face Value
10.00
2.00
0.00
Reserves
0.00
2,851.93
-2,851.93
-100.00%
Earnings per share (EPS)
52.99
17.81
35.18
197.53%
Diluted Earnings per share
52.99
17.80
35.19
197.70%
Operating Profit Margin (Excl OI)
21.79%
24.40%
0.00
-2.61%
Gross Profit Margin
20.89%
24.42%
0.00
-3.53%
PAT Margin
9.79%
14.60%
0.00
-4.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,218.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.61% vs 12.62% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 179.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 55.25% vs 11.04% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 341.69 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 27.25% vs 4.54% in Mar 2023
Annual - Interest
Interest 32.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -17.98% vs -7.10% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.05%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023