down arrow

Kovai Medical

58
Hold
  • Market Cap: Mid Cap
  • Industry: Hospital & Healthcare Services
  • ISIN: INE177F01017
  • NSEID: KOVAI
  • BSEID: 523323
INR
5,493.65
143.65 (2.69%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.52 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
No of Months
12
12
12
12
12
12
Operating Income
592.00
531.00
465.00
401.00
334.00
297.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
592.00
531.00
465.00
401.00
334.00
297.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
-1.00
Raw Materials Consumed
172.00
159.00
143.00
121.00
106.00
92.00
Power & Fuel Cost
11.00
11.00
10.00
9.00
9.00
10.00
Employee Cost
98.00
87.00
79.00
64.00
52.00
48.00
Operating Expenses
153.00
128.00
121.00
98.00
81.00
67.00
General and Administration Expenses
-1.00
-1.00
17.00
11.00
10.00
8.00
Selling and Distribution Expenses
4.00
3.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
7.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
463.00
406.00
373.00
306.00
260.00
226.00
Operating Profit (PBDIT) excl Other Income
129.00
124.00
92.00
94.00
73.00
70.00
Other Income
7.00
6.00
7.00
6.00
4.00
2.00
Operating Profit (PBDIT)
136.00
131.00
99.00
101.00
77.00
73.00
Interest
12.00
14.00
16.00
20.00
23.00
27.00
Profit before Depriciation and Tax
123.00
116.00
83.00
80.00
53.00
46.00
Depreciation
34.00
23.00
20.00
21.00
16.00
15.00
Profit Before Taxation & Exceptional Items
89.00
92.00
62.00
59.00
37.00
30.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
92.00
62.00
59.00
37.00
30.00
Provision for Tax
31.00
32.00
21.00
20.00
13.00
10.00
Profit After Tax
57.00
60.00
40.00
38.00
23.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
181.00
123.00
86.00
52.00
32.00
15.00
Profit Available for appropriations
239.00
183.00
126.00
91.00
56.00
35.00
Appropriations
239.00
183.00
126.00
91.00
56.00
35.00
Equity Dividend (%)
30.00%
25.00%
25.00%
15.00%
15.00%
15.00%
Earnings Per Share
52.99
54.89
37.12
35.22
21.73
18.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.59% vs 12.64% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 27.17% vs 4.56% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -15.25% vs -6.30% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 55.25% vs 11.04% in Mar 2023

Compare Profit and Loss Results of Kovai Medical
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
592.00
2,694.00
-2,102.00
-78.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
592.00
2,694.00
-2,102.00
-78.03%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
1.00
100.00%
Raw Materials Consumed
172.00
626.00
-454.00
-72.52%
Power & Fuel Cost
11.00
57.00
-46.00
-80.70%
Employee Cost
98.00
634.00
-536.00
-84.54%
Operating Expenses
153.00
11.00
142.00
1,290.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
24.00
-20.00
-83.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
59.00
-48.00
-81.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
463.00
2,073.00
-1,610.00
-77.67%
Operating Profit (PBDIT) excl Other Income
129.00
620.00
-491.00
-79.19%
Other Income
7.00
64.00
-57.00
-89.06%
Operating Profit (PBDIT)
136.00
685.00
-549.00
-80.15%
Interest
12.00
86.00
-74.00
-86.05%
Profit before Depriciation and Tax
123.00
599.00
-476.00
-79.47%
Depreciation
34.00
149.00
-115.00
-77.18%
Profit Before Taxation & Exceptional Items
89.00
449.00
-360.00
-80.18%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
89.00
449.00
-360.00
-80.18%
Provision for Tax
31.00
123.00
-92.00
-74.80%
Profit After Tax
57.00
326.00
-269.00
-82.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
181.00
952.00
-771.00
-80.99%
Profit Available for appropriations
239.00
1,279.00
-1,040.00
-81.31%
Appropriations
239.00
1,279.00
-1,040.00
-81.31%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
52.99
12.58
40.41
321.22%
Profit And Loss - Net Sales
Net Sales 1,219.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.59% vs 12.64% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 345.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.17% vs 4.56% in Mar 2023

Profit And Loss - Interest
Interest 36.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -15.25% vs -6.30% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 179.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 55.25% vs 11.04% in Mar 2023