Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,821.74
1,847.46
1,507.92
1,107.93
1,140.91
1,186.98
1,037.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,821.74
1,847.46
1,507.92
1,107.93
1,140.91
1,186.98
1,037.99
Raw Material Cost
1,537.51
981.37
820.60
596.73
620.70
651.59
588.81
Purchase of Finished goods
275.67
259.36
212.82
158.62
154.84
147.72
127.61
(Increase) / Decrease In Stocks
-10.45
0.37
-5.50
-4.61
-3.16
4.95
-4.70
Employee Cost
362.24
198.49
162.75
132.41
134.78
132.29
104.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.01
0.00
0.01
0.00
108.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
288.70
207.60
165.99
126.77
142.79
140.26
24.91
Total Expenditure (Excl Depreciation)
2,453.66
1,647.18
1,356.67
1,009.92
1,049.96
1,076.81
949.67
Operating Profit (PBDIT) excl Other Income
368.08
200.28
151.25
98.01
90.95
110.17
88.32
Other Income
45.01
23.87
12.81
18.18
18.10
13.95
15.01
Operating Profit (PBDIT)
413.09
224.15
164.06
116.19
109.05
124.12
103.33
Interest
68.36
16.27
9.33
9.82
9.56
3.18
2.42
Exceptional Items
0.00
-8.80
-1.75
-0.63
0.00
-6.03
-2.27
Gross Profit (PBDT)
344.73
199.08
152.98
105.74
99.49
114.91
98.64
Depreciation
118.00
52.29
39.51
34.15
34.51
27.07
24.41
Profit Before Tax
226.73
146.79
113.48
71.59
64.98
87.84
74.23
Tax
59.76
35.33
31.03
20.35
13.68
31.36
25.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.96
111.46
82.44
51.24
51.30
56.48
48.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
8.25
12.66
0.00
Net Profit
166.96
111.46
82.44
51.24
59.56
69.14
57.73
Share in Profit of Associates
0.00
0.00
-0.57
-0.09
-0.30
-0.25
-0.61
Minority Interest
-36.78
-18.58
-12.46
-4.02
-1.22
-3.00
-8.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
130.18
92.88
69.41
47.13
58.04
65.89
48.74
Equity Capital
13.63
13.63
13.63
13.63
13.63
13.63
13.63
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
10.0
Reserves
775.98
647.98
530.29
517.09
432.53
466.51
0.00
Earnings per share (EPS)
19.1
13.63
10.18
6.92
8.52
9.67
7.15
Diluted Earnings per share
19.1
13.63
10.18
6.91
8.51
9.67
2.0
Operating Profit Margin (Excl OI)
13.04%
10.84%
10.03%
8.85%
7.97%
9.28%
8.51%
Gross Profit Margin
12.22%
10.78%
10.15%
9.54%
8.72%
9.68%
9.5%
PAT Margin
5.92%
6.03%
5.43%
4.62%
4.47%
4.74%
4.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 52.74% vs 22.52% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 40.16% vs 33.81% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 83.78% vs 32.42% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 320.16% vs 74.38% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Lumax Auto Tech. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,821.74
3,815.65
-993.91
-26.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,821.74
3,815.65
-993.91
-26.05%
Raw Material Cost
1,537.51
2,350.43
-812.92
-34.59%
Purchase of Finished goods
275.67
0.00
275.67
(Increase) / Decrease In Stocks
-10.45
-3.44
-7.01
-203.78%
Employee Cost
362.24
465.14
-102.90
-22.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
288.70
437.09
-148.39
-33.95%
Total Expenditure (Excl Depreciation)
2,453.66
3,249.22
-795.56
-24.48%
Operating Profit (PBDIT) excl Other Income
368.08
566.43
-198.35
-35.02%
Other Income
45.01
94.82
-49.81
-52.53%
Operating Profit (PBDIT)
413.09
661.25
-248.16
-37.53%
Interest
68.36
5.01
63.35
1,264.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
344.73
656.24
-311.51
-47.47%
Depreciation
118.00
109.80
8.20
7.47%
Profit Before Tax
226.73
546.43
-319.70
-58.51%
Tax
59.76
139.98
-80.22
-57.31%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
166.96
406.45
-239.49
-58.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
166.96
406.45
-239.49
-58.92%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-36.78
0.00
-36.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
130.18
406.45
-276.27
-67.97%
Equity Capital
13.63
9.48
4.15
43.78%
Face Value
2.00
5.00
0.00
Reserves
775.98
2,780.83
-2,004.85
-72.10%
Earnings per share (EPS)
19.10
214.37
-195.27
-91.09%
Diluted Earnings per share
19.10
214.28
-195.18
-91.09%
Operating Profit Margin (Excl OI)
13.04%
14.84%
0.00
-1.80%
Gross Profit Margin
12.22%
17.20%
0.00
-4.98%
PAT Margin
5.92%
10.65%
0.00
-4.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,821.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 52.74% vs 22.52% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 130.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 40.16% vs 33.81% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 368.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 83.78% vs 32.42% in Mar 2023
Annual - Interest
Interest 68.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 320.16% vs 74.38% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.04%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023