down arrow

Lumax Auto Tech.

50
Hold
  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE872H01027
  • NSEID: LUMAXTECH
  • BSEID: 532796
INR
516.80
14.1 (2.8%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 39.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,821.00
1,847.00
1,507.00
1,107.00
1,140.00
1,186.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,821.00
1,847.00
1,507.00
1,107.00
1,140.00
1,186.00
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
-5.00
-4.00
-3.00
4.00
Raw Materials Consumed
1,813.00
1,240.00
1,033.00
755.00
775.00
799.00
Power & Fuel Cost
39.00
23.00
20.00
17.00
19.00
19.00
Employee Cost
362.00
198.00
162.00
132.00
134.00
132.00
Operating Expenses
97.00
76.00
66.00
46.00
49.00
47.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
73.00
51.00
38.00
31.00
32.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
10.00
9.00
8.00
10.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,453.00
1,646.00
1,356.00
1,009.00
1,049.00
1,076.00
Operating Profit (PBDIT) excl Other Income
368.00
200.00
151.00
98.00
91.00
110.00
Other Income
45.00
23.00
12.00
18.00
18.00
13.00
Operating Profit (PBDIT)
413.00
224.00
164.00
116.00
109.00
124.00
Interest
68.00
16.00
9.00
10.00
9.00
3.00
Profit before Depriciation and Tax
344.00
207.00
154.00
106.00
99.00
120.00
Depreciation
117.00
52.00
39.00
34.00
34.00
27.00
Profit Before Taxation & Exceptional Items
226.00
155.00
115.00
72.00
64.00
93.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
226.00
146.00
112.00
71.00
64.00
87.00
Provision for Tax
59.00
35.00
31.00
20.00
13.00
31.00
Profit After Tax
166.00
111.00
82.00
51.00
51.00
56.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
503.00
434.00
385.00
340.00
323.00
277.00
Profit Available for appropriations
633.00
527.00
454.00
387.00
373.00
330.00
Appropriations
633.00
527.00
454.00
387.00
373.00
330.00
Equity Dividend (%)
275.00%
225.00%
175.00%
150.00%
150.00%
150.00%
Earnings Per Share
19.10
13.63
10.18
6.91
8.52
9.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 52.74% vs 22.52% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 83.64% vs 32.50% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 312.04% vs 74.74% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 49.80% vs 35.19% in Mar 2023

Compare Profit and Loss Results of Lumax Auto Tech.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,821.00
3,815.00
-994.00
-26.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,821.00
3,815.00
-994.00
-26.06%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
-3.00
-7.00
-233.33%
Raw Materials Consumed
1,813.00
2,350.00
-537.00
-22.85%
Power & Fuel Cost
39.00
27.00
12.00
44.44%
Employee Cost
362.00
465.00
-103.00
-22.15%
Operating Expenses
97.00
140.00
-43.00
-30.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
73.00
15.00
58.00
386.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
18.00
21.00
-3.00
-14.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,453.00
3,249.00
-796.00
-24.50%
Operating Profit (PBDIT) excl Other Income
368.00
566.00
-198.00
-34.98%
Other Income
45.00
94.00
-49.00
-52.13%
Operating Profit (PBDIT)
413.00
661.00
-248.00
-37.52%
Interest
68.00
5.00
63.00
1,260.00%
Profit before Depriciation and Tax
344.00
656.00
-312.00
-47.56%
Depreciation
117.00
109.00
8.00
7.34%
Profit Before Taxation & Exceptional Items
226.00
546.00
-320.00
-58.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
226.00
546.00
-320.00
-58.61%
Provision for Tax
59.00
139.00
-80.00
-57.55%
Profit After Tax
166.00
406.00
-240.00
-59.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
503.00
2,151.00
-1,648.00
-76.62%
Profit Available for appropriations
633.00
2,558.00
-1,925.00
-75.25%
Appropriations
633.00
2,558.00
-1,925.00
-75.25%
Equity Dividend (%)
275%
340%
-65.00
Earnings Per Share
19.1
214.28
-195.18
-91.09%
Profit And Loss - Net Sales
Net Sales 2,821.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.74% vs 22.52% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 368.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 83.64% vs 32.50% in Mar 2023

Profit And Loss - Interest
Interest 68.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 312.04% vs 74.74% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 166.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.80% vs 35.19% in Mar 2023