Results Snapshot
Figures in Rs cr
Standalone Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -26.78% vs 9.25% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 26.34% vs 62.73% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -4.76% vs 29.48% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -23.57% vs -45.34% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of N R Agarwal Inds With
Figures in Rs cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
1,293.13
784.96
508.17
64.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,293.13
784.96
508.17
64.74%
Raw Material Cost
722.55
419.32
303.23
72.31%
Purchase of Finished goods
0.00
2.79
-2.79
-100.00%
(Increase) / Decrease In Stocks
-2.88
-0.25
-2.63
-1,052.00%
Employee Cost
80.49
57.16
23.33
40.82%
Power Cost
190.90
109.27
81.63
74.70%
Manufacturing Expenses
7.93
0.00
7.93
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
118.03
60.70
57.33
94.45%
Total Expenditure (Excl Depreciation)
1,117.02
648.99
468.03
72.12%
Operating Profit (PBDIT) excl Other Income
176.11
135.97
40.14
29.52%
Other Income
9.47
13.45
-3.98
-29.59%
Operating Profit (PBDIT)
185.58
149.42
36.16
24.20%
Interest
10.54
5.13
5.41
105.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
175.04
144.29
30.75
21.31%
Depreciation
37.41
12.65
24.76
195.73%
Profit Before Tax
137.63
131.64
5.99
4.55%
Tax
12.17
33.50
-21.33
-63.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
125.46
98.14
27.32
27.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
125.46
98.14
27.32
27.84%
Equity Capital
17.02
9.50
7.52
79.16%
Face Value
10.00
1.00
0.00
Reserves
743.27
482.80
260.47
53.95%
Earnings per share (EPS)
73.71
10.33
63.38
613.55%
Diluted Earnings per share
73.72
10.34
63.38
612.96%
Operating Profit Margin (Excl OI)
13.62%
17.32%
0.00
-3.70%
Gross Profit Margin
13.54%
18.38%
0.00
-4.84%
PAT Margin
9.70%
12.50%
0.00
-2.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,293.13 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -26.78% vs 9.25% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 125.46 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 26.34% vs 62.73% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.76% vs 29.48% in Mar 2023
Annual - Interest
Interest 10.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -23.57% vs -45.34% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.62%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023