down arrow

N R Agarwal Inds

  • Market Cap: Micro Cap
  • Industry: Paper & Paper Products
  • ISIN: INE740D01017
  • NSEID: NRAIL
  • BSEID: 516082
INR
241.30
11.3 (4.91%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

6.58 k (220.63%) Volume

Shareholding (Dec 2024)

FII

0.41%

Held by 8 FIIs

DII

0.17%

Held by 0 DIIs

Promoter

73.96%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Operating profit has grown by an annual rate -18.14% of over the last 5 years

 
2

The company has declared Negative results for the last 4 consecutive quarters

3

Stock is technically in a Mildly Bearish range

4

99.43% of Promoter Shares are Pledged

5

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Paper & Paper Products

stock-summary
Market cap

INR 411 Cr (Micro Cap)

stock-summary
P/E

10.00

stock-summary
Industry P/E

9

stock-summary
Dividend Yield

0.85%

stock-summary
Debt Equity

0.00

stock-summary
Return on Equity

0.00%

stock-summary
Price to Book

0.52

Revenue and Profits (1 Year):
Net Sales:
418 Cr
(Quarterly Results - Dec 2024)
Net Profit:
13 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.85%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-32.97%
0%
-32.97%
1 Year
-51.24%
0.42%
-50.82%
2 Years
8.09%
0.76%
8.85%
3 Years
-15.69%
0.89%
-14.8%
4 Years
1.2%
1.30%
2.5%
5 Years
35.03%
1.79%
36.82%

Latest dividend: 2 per share ex-dividend date: Aug-16-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
0.13%
EBIT Growth (5y)
-18.14%
EBIT to Interest (avg)
7.09
Debt to EBITDA (avg)
1.90
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.81
Tax Ratio
0.25%
Dividend Payout Ratio
2.71%
Pledged Shares
99.43%
Institutional Holding
0.58%
ROCE (avg)
17.58%
ROE (avg)
14.90%
Valuation key factors
Factor
Value
P/E Ratio
10
Industry P/E
9
Price to Book Value
0.52
EV to EBIT
18.76
EV to EBITDA
9.23
EV to Capital Employed
0.75
EV to Sales
0.75
PEG Ratio
NA
Dividend Yield
0.85%
ROCE (Latest)
5.82%
ROE (Latest)
5.22%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

99.4346

Mutual Funds

Held by 0 Schemes

FIIs

Held by 8 FIIs (0.41%)

Promoter with highest holding

Rajendra Nagin Agarwal (46.88%)

Highest Public shareholder

None

Individual Investors Holdings

21.02%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -2.45% vs 23.47% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 52.64% vs 145.29% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "417.91",
          "val2": "428.41",
          "chgp": "-2.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "28.59",
          "val2": "26.94",
          "chgp": "6.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "16.40",
          "val2": "15.50",
          "chgp": "5.81%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "12.73",
          "val2": "8.34",
          "chgp": "52.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.84%",
          "val2": "6.29%",
          "chgp": "0.55%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.16% vs -28.93% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -85.02% vs 30.33% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "775.38",
          "val2": "710.32",
          "chgp": "9.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "54.78",
          "val2": "94.40",
          "chgp": "-41.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "28.74",
          "val2": "3.17",
          "chgp": "806.62%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "11.74",
          "val2": "78.37",
          "chgp": "-85.02%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.06%",
          "val2": "13.29%",
          "chgp": "-6.23%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 14.09% vs -24.19% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -77.71% vs 38.25% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,193.29",
          "val2": "1,045.88",
          "chgp": "14.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "83.37",
          "val2": "142.20",
          "chgp": "-41.37%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "45.14",
          "val2": "5.39",
          "chgp": "737.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "24.47",
          "val2": "109.80",
          "chgp": "-77.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.99%",
          "val2": "13.60%",
          "chgp": "-6.61%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -26.78% vs 9.25% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 26.34% vs 62.73% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,293.13",
          "val2": "1,766.07",
          "chgp": "-26.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "176.11",
          "val2": "184.91",
          "chgp": "-4.76%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "10.54",
          "val2": "13.79",
          "chgp": "-23.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "125.46",
          "val2": "99.30",
          "chgp": "26.34%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.62%",
          "val2": "10.47%",
          "chgp": "3.15%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
417.91
428.41
-2.45%
Operating Profit (PBDIT) excl Other Income
28.59
26.94
6.12%
Interest
16.40
15.50
5.81%
Exceptional Items
0.00
0.00
Standalone Net Profit
12.73
8.34
52.64%
Operating Profit Margin (Excl OI)
6.84%
6.29%
0.55%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -2.45% vs 23.47% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 52.64% vs 145.29% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
775.38
710.32
9.16%
Operating Profit (PBDIT) excl Other Income
54.78
94.40
-41.97%
Interest
28.74
3.17
806.62%
Exceptional Items
0.00
0.00
Standalone Net Profit
11.74
78.37
-85.02%
Operating Profit Margin (Excl OI)
7.06%
13.29%
-6.23%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 9.16% vs -28.93% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -85.02% vs 30.33% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,193.29
1,045.88
14.09%
Operating Profit (PBDIT) excl Other Income
83.37
142.20
-41.37%
Interest
45.14
5.39
737.48%
Exceptional Items
0.00
0.00
Standalone Net Profit
24.47
109.80
-77.71%
Operating Profit Margin (Excl OI)
6.99%
13.60%
-6.61%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 14.09% vs -24.19% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -77.71% vs 38.25% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,293.13
1,766.07
-26.78%
Operating Profit (PBDIT) excl Other Income
176.11
184.91
-4.76%
Interest
10.54
13.79
-23.57%
Exceptional Items
0.00
0.00
Standalone Net Profit
125.46
99.30
26.34%
Operating Profit Margin (Excl OI)
13.62%
10.47%
3.15%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -26.78% vs 9.25% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 26.34% vs 62.73% in Mar 2023

stock-summaryCompany CV
About N R Agarwal Industries Ltd stock-summary
stock-summary
N R Agarwal Industries Ltd
Micro Cap
Paper & Paper Products
N R Agarwal Industries Limited, founded in 1993 and specialising in the production of high-quality finished paper products, serves both domestic and international markets. The Company is headquartered in Mumbai, India, with production plants in Vapi and Sarigam, Gujarat. It has established its mark throughout the world with high-quality goods and now wants to nearly treble its existing production capacity with a new duplex board factory.
Company Coordinates stock-summary
Company Details
502-A/501-B Fortune Terraces, 5th Flr New Link Rd Andheri(W) Mumbai Maharashtra : 400053
stock-summary
Tel: 91-22-67317500/67317547
stock-summary
admin@nrail.com
Registrar Details
Sharex Dynamic (India) Pvt Ltd , Unit -1, Luthra Ind. Premises , Safed Pool, Andheri-Kurla Road, Andheri (E), Mumbai