down arrow

Naperol Invest.

  • Market Cap: Micro Cap
  • Industry: Chemicals
  • ISIN: INE585A01020
  • NSEID: NATPEROXID
  • BSEID: 500298
INR
901.00
20.2 (2.29%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 880

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
376.47
225.94
215.01
191.23
402.28
314.86
262.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
376.47
225.94
215.01
191.23
402.28
314.86
262.36
Raw Material Cost
191.26
103.17
75.78
64.88
104.91
85.62
56.09
Purchase of Finished goods
1.31
4.10
0.00
0.90
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.49
2.09
1.71
16.45
-18.22
-3.31
5.11
Employee Cost
27.25
26.98
25.58
26.33
23.61
22.55
23.48
Power Cost
53.76
33.27
33.95
26.05
32.78
27.12
0.00
Manufacturing Expenses
0.01
0.00
0.01
-0.01
-0.01
28.85
77.94
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
51.10
39.32
32.82
31.06
32.34
8.55
29.27
Total Expenditure (Excl Depreciation)
313.20
208.93
169.85
165.66
175.41
169.38
191.90
Operating Profit (PBDIT) excl Other Income
63.27
17.01
45.16
25.57
226.87
145.48
70.46
Other Income
9.15
10.21
12.78
17.95
19.11
10.14
6.19
Operating Profit (PBDIT)
72.42
27.22
57.94
43.52
245.98
155.61
76.65
Interest
6.22
8.83
12.66
2.74
0.73
0.51
2.21
Exceptional Items
15.91
7.00
-15.49
0.00
0.00
1.06
-7.69
Gross Profit (PBDT)
82.11
25.39
29.79
40.78
245.25
156.17
66.75
Depreciation
19.15
17.44
17.50
11.23
9.23
9.19
8.93
Profit Before Tax
56.74
7.95
12.29
29.56
236.02
146.97
57.82
Tax
14.22
2.52
-8.88
11.64
82.22
51.14
19.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.51
5.43
21.18
17.92
153.80
95.84
38.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.51
5.43
21.18
17.92
153.80
95.84
38.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.51
5.43
21.18
17.92
153.80
95.84
38.64
Equity Capital
5.75
5.75
5.75
5.75
5.75
5.75
5.75
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
904.71
904.86
1,061.02
796.36
1,168.04
0.00
0.00
Earnings per share (EPS)
56.38
9.44
36.83
31.17
267.48
166.76
67.23
Diluted Earnings per share
73.98
9.45
36.85
31.17
267.61
166.76
67.23
Operating Profit Margin (Excl OI)
16.81%
7.53%
21.0%
13.37%
56.4%
46.2%
26.86%
Gross Profit Margin
21.81%
11.24%
13.86%
21.33%
60.96%
49.6%
25.44%
PAT Margin
11.29%
2.4%
9.85%
9.37%
38.23%
30.44%
14.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -99.49% vs 66.75% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -100.88% vs 728.29% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -101.10% vs 242.64% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -100.00% vs -29.56% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Naperol Invest. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
376.47
7,681.83
-7,305.36
-95.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
376.47
7,681.83
-7,305.36
-95.10%
Raw Material Cost
191.26
5,056.09
-4,864.83
-96.22%
Purchase of Finished goods
1.31
77.02
-75.71
-98.30%
(Increase) / Decrease In Stocks
-11.49
102.99
-114.48
-111.16%
Employee Cost
27.25
351.05
-323.80
-92.24%
Power Cost
53.76
457.12
-403.36
-88.24%
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
51.10
514.28
-463.18
-90.06%
Total Expenditure (Excl Depreciation)
313.20
6,558.55
-6,245.35
-95.22%
Operating Profit (PBDIT) excl Other Income
63.27
1,123.28
-1,060.01
-94.37%
Other Income
9.15
76.10
-66.95
-87.98%
Operating Profit (PBDIT)
72.42
1,199.38
-1,126.96
-93.96%
Interest
6.22
11.83
-5.61
-47.42%
Exceptional Items
15.91
79.80
-63.89
-80.06%
Gross Profit (PBDT)
82.11
1,267.35
-1,185.24
-93.52%
Depreciation
19.15
165.66
-146.51
-88.44%
Profit Before Tax
56.74
1,101.69
-1,044.95
-94.85%
Tax
14.22
290.84
-276.62
-95.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.51
810.85
-768.34
-94.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.51
810.85
-768.34
-94.76%
Share in Profit of Associates
0.00
0.04
-0.04
-100.00%
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.51
810.90
-768.39
-94.76%
Equity Capital
5.75
27.28
-21.53
-78.92%
Face Value
10.00
2.00
0.00
Reserves
904.71
4,769.34
-3,864.63
-81.03%
Earnings per share (EPS)
56.38
59.45
-3.07
-5.16%
Diluted Earnings per share
73.98
59.45
14.53
24.44%
Operating Profit Margin (Excl OI)
16.81%
14.62%
0.00
2.19%
Gross Profit Margin
21.81%
16.50%
0.00
5.31%
PAT Margin
11.29%
10.56%
0.00
0.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -99.49% vs 66.75% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit -0.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -100.88% vs 728.29% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -101.10% vs 242.64% in Mar 2023

Annual - Interest
Interest 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -100.00% vs -29.56% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -32.46%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023