Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
439.60
371.48
82.91
0.76
313.83
23.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
439.60
371.48
82.91
0.76
313.83
23.44
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.91
5.83
3.70
0.02
2.86
2.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
365.06
304.34
78.43
0.59
295.09
13.75
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.90
7.09
5.20
0.03
5.05
3.51
Total Expenditure (Excl Depreciation)
378.87
317.26
87.33
0.64
303.00
19.81
Operating Profit (PBDIT) excl Other Income
60.73
54.22
-4.42
0.12
10.83
3.63
Other Income
4.63
5.00
9.60
0.01
1.41
1.83
Operating Profit (PBDIT)
65.36
59.22
5.18
0.13
12.24
5.46
Interest
11.92
7.77
6.01
0.02
1.48
1.98
Exceptional Items
0.00
0.00
0.00
0.00
-0.45
0.00
Gross Profit (PBDT)
53.44
51.45
-0.83
0.11
10.31
3.48
Depreciation
0.96
0.75
0.23
0.00
0.07
0.08
Profit Before Tax
52.47
50.70
-1.06
0.11
10.23
3.40
Tax
14.06
14.09
0.22
0.03
2.43
1.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.41
36.61
-1.28
0.09
7.81
1.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.41
36.61
-1.28
0.09
7.81
1.88
Share in Profit of Associates
-0.19
-1.28
0.00
0.00
0.00
0.00
Minority Interest
-0.12
1.92
1.97
-0.04
-3.55
-0.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.10
37.25
0.69
0.05
4.26
0.95
Equity Capital
13.35
12.45
12.45
0.08
7.58
5.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
129.06
48.67
0.00
0.12
0.00
0.78
Earnings per share (EPS)
5.71
29.92
0.55
6.25
5.62
1.74
Diluted Earnings per share
30.32
29.94
0.56
6.8
6.8
0.21
Operating Profit Margin (Excl OI)
13.81%
14.6%
-5.33%
15.79%
3.45%
15.49%
Gross Profit Margin
12.16%
13.85%
-1.0%
14.47%
3.29%
14.85%
PAT Margin
8.69%
9.51%
-1.54%
11.84%
2.49%
8.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 18.34% vs 348.05% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 2.28% vs 5,298.55% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 12.01% vs 1,326.70% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 53.41% vs 29.28% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Panorama Studios With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
439.60
3,950.54
-3,510.94
-88.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
439.60
3,950.54
-3,510.94
-88.87%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
5.91
2,894.19
-2,888.28
-99.80%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
365.06
277.34
87.72
31.63%
Selling and Distribution Expenses
0.00
73.28
-73.28
-100.00%
Other Expenses
7.90
453.09
-445.19
-98.26%
Total Expenditure (Excl Depreciation)
378.87
3,697.90
-3,319.03
-89.75%
Operating Profit (PBDIT) excl Other Income
60.73
252.64
-191.91
-75.96%
Other Income
4.63
216.91
-212.28
-97.87%
Operating Profit (PBDIT)
65.36
469.55
-404.19
-86.08%
Interest
11.92
557.90
-545.98
-97.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
53.44
-88.35
141.79
160.49%
Depreciation
0.96
498.35
-497.39
-99.81%
Profit Before Tax
52.47
-586.71
639.18
108.94%
Tax
14.06
-98.22
112.28
114.31%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
38.41
-488.49
526.90
107.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
38.41
-488.49
526.90
107.86%
Share in Profit of Associates
-0.19
0.00
-0.19
Minority Interest
-0.12
83.95
-84.07
-100.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.10
-404.54
442.64
109.42%
Equity Capital
13.35
29.98
-16.63
-55.47%
Face Value
10.00
1.00
0.00
Reserves
129.06
486.04
-356.98
-73.45%
Earnings per share (EPS)
5.71
-13.49
19.20
142.33%
Diluted Earnings per share
30.32
-16.31
46.63
285.90%
Operating Profit Margin (Excl OI)
13.81%
6.43%
0.00
7.38%
Gross Profit Margin
12.16%
-2.25%
0.00
14.41%
PAT Margin
8.69%
-12.43%
0.00
21.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 439.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.34% vs 348.05% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 38.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.28% vs 5,298.55% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.01% vs 1,326.70% in Mar 2023
Annual - Interest
Interest 11.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.41% vs 29.28% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.81%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
