down arrow

Panorama Studios

  • Market Cap: Small Cap
  • Industry: Film Production, Distribution & Entertainment
  • ISIN: INE258R01028
  • NSEID:
  • BSEID: 539469
INR
180.75
3.2 (1.8%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.04 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

4.04 k (-38.79%) Volume

Shareholding (Dec 2024)

FII

0.85%

Held by 2 FIIs

DII

0.22%

Held by 0 DIIs

Promoter

64.96%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Negative results in Dec 24

  • NET SALES(Q) At Rs 33.88 cr has Fallen at -68.8% (vs previous 4Q average)
  • PBT LESS OI(Q) At Rs 1.09 cr has Fallen at -90.2% (vs previous 4Q average)
  • PAT(Q) At Rs 2.13 cr has Fallen at -79.0% (vs previous 4Q average)
2

Stock is technically in a Mildly Bearish range

3

With ROCE of 26.6, it has a Expensive valuation with a 6.3 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Film Production, Distribution & Entertainment

stock-summary
Market cap

INR 1,282 Cr (Small Cap)

stock-summary
P/E

32.00

stock-summary
Industry P/E

40

stock-summary
Dividend Yield

0.11%

stock-summary
Debt Equity

0.38

stock-summary
Return on Equity

26.79%

stock-summary
Price to Book

8.30

Revenue and Profits (1 Year):
Net Sales:
34 Cr
(Quarterly Results - Dec 2024)
Net Profit:
2 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.11%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-22.42%
0%
-22.42%
1 Year
-9.67%
0.10%
-9.57%
2 Years
531.11%
0.69%
531.8%
3 Years
1093.07%
0.83%
1093.9%
4 Years
1744.39%
2.56%
1746.95%
5 Years
2410.42%
2.78%
2413.2%

Latest dividend: 0.2 per share ex-dividend date: Sep-23-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
8.16%
EBIT Growth (5y)
69.96%
EBIT to Interest (avg)
7.37
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
3.03
Tax Ratio
24.27%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
1.06%
ROCE (avg)
33.42%
ROE (avg)
30.76%
Valuation key factors
Factor
Value
P/E Ratio
32
Industry P/E
40
Price to Book Value
8.30
EV to EBIT
24.25
EV to EBITDA
23.47
EV to Capital Employed
6.29
EV to Sales
3.03
PEG Ratio
0.30
Dividend Yield
0.11%
ROCE (Latest)
26.58%
ROE (Latest)
26.79%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 2 FIIs (0.85%)

Promoter with highest holding

Kumar Mangat Rajaram Pathak (34.89%)

Highest Public shareholder

Intellect Stock Broking Limited (3.15%)

Individual Investors Holdings

17.22%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -58.75% vs 130.80% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -64.56% vs 64.66% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "33.88",
          "val2": "82.14",
          "chgp": "-58.75%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.98",
          "val2": "7.99",
          "chgp": "-50.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "2.12",
          "val2": "1.37",
          "chgp": "54.74%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.13",
          "val2": "6.01",
          "chgp": "-64.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.75%",
          "val2": "9.73%",
          "chgp": "2.02%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -4.35% vs 5.18% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 35.10% vs 410.87% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "117.73",
          "val2": "123.09",
          "chgp": "-4.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "11.89",
          "val2": "15.45",
          "chgp": "-23.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "3.00",
          "val2": "4.26",
          "chgp": "-29.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "9.66",
          "val2": "7.15",
          "chgp": "35.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.10%",
          "val2": "12.55%",
          "chgp": "-2.45%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -2.96% vs -50.04% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 11.75% vs -65.98% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "151.61",
          "val2": "156.24",
          "chgp": "-2.96%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "15.87",
          "val2": "20.25",
          "chgp": "-21.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "5.12",
          "val2": "6.31",
          "chgp": "-18.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11.79",
          "val2": "10.55",
          "chgp": "11.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.47%",
          "val2": "12.96%",
          "chgp": "-2.49%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 18.34% vs 348.05% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 2.28% vs 5,298.55% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "439.60",
          "val2": "371.48",
          "chgp": "18.34%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "60.73",
          "val2": "54.22",
          "chgp": "12.01%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "11.92",
          "val2": "7.77",
          "chgp": "53.41%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "38.10",
          "val2": "37.25",
          "chgp": "2.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.81%",
          "val2": "14.60%",
          "chgp": "-0.79%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
33.88
82.14
-58.75%
Operating Profit (PBDIT) excl Other Income
3.98
7.99
-50.19%
Interest
2.12
1.37
54.74%
Exceptional Items
0.00
0.00
Consolidate Net Profit
2.13
6.01
-64.56%
Operating Profit Margin (Excl OI)
11.75%
9.73%
2.02%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -58.75% vs 130.80% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -64.56% vs 64.66% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
117.73
123.09
-4.35%
Operating Profit (PBDIT) excl Other Income
11.89
15.45
-23.04%
Interest
3.00
4.26
-29.58%
Exceptional Items
0.00
0.00
Consolidate Net Profit
9.66
7.15
35.10%
Operating Profit Margin (Excl OI)
10.10%
12.55%
-2.45%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -4.35% vs 5.18% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 35.10% vs 410.87% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
151.61
156.24
-2.96%
Operating Profit (PBDIT) excl Other Income
15.87
20.25
-21.63%
Interest
5.12
6.31
-18.86%
Exceptional Items
0.00
0.00
Consolidate Net Profit
11.79
10.55
11.75%
Operating Profit Margin (Excl OI)
10.47%
12.96%
-2.49%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -2.96% vs -50.04% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 11.75% vs -65.98% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
439.60
371.48
18.34%
Operating Profit (PBDIT) excl Other Income
60.73
54.22
12.01%
Interest
11.92
7.77
53.41%
Exceptional Items
0.00
0.00
Consolidate Net Profit
38.10
37.25
2.28%
Operating Profit Margin (Excl OI)
13.81%
14.60%
-0.79%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 18.34% vs 348.05% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 2.28% vs 5,298.55% in Mar 2023

stock-summaryCompany CV
About Panorama Studios International Ltd stock-summary
stock-summary
Panorama Studios International Ltd
Small Cap
Film Production, Distribution & Entertainment
Panorama Studios International Limited (Previously known as Apunka Invest Commercial Limited) was incorporated on April 15, 1980. The Company is primarily engaged in the business of production and distribution of media entertainment & content. The Company initially engaged in trading business & also dealing in shares. In 2018-19, the Company changed its main business activity to Entertainment, Media, Film Production and Film Distributors.
Company Coordinates stock-summary
Company Details
1003 & 1004 10th Flr West Side, Lotus Grandeur Veera Desai Rd Mumbai Maharashtra : 400053
stock-summary
Tel:
stock-summary
info@ainvest.co.in
Registrar Details