down arrow

Polycab India

  • Market Cap: Large Cap
  • Industry: Cable
  • ISIN: INE455K01017
  • NSEID: POLYCAB
  • BSEID: 542652
INR
5,123.85
118.1 (2.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
18,039.44
14,107.78
12,203.76
8,792.23
8,829.96
7,985.55
6,914.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,039.44
14,107.78
12,203.76
8,792.23
8,829.96
7,985.55
6,914.95
Raw Material Cost
12,661.60
9,771.16
9,204.25
5,702.89
5,863.71
5,482.32
4,767.62
Purchase of Finished goods
565.87
569.91
642.70
638.17
424.61
337.04
247.21
(Increase) / Decrease In Stocks
-421.51
34.68
-492.75
67.77
-237.15
-107.70
65.79
Employee Cost
609.54
456.77
406.63
353.73
365.75
300.25
259.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
824.17
449.76
385.46
304.00
507.12
404.19
701.54
Selling and Distribution Expenses
198.86
124.40
82.27
68.25
108.68
96.56
0.00
Other Expenses
1,109.11
848.99
710.00
546.27
662.21
520.13
144.65
Total Expenditure (Excl Depreciation)
15,547.64
12,255.67
10,938.56
7,681.08
7,694.93
7,032.79
6,186.07
Operating Profit (PBDIT) excl Other Income
2,491.80
1,852.11
1,265.20
1,111.15
1,135.03
952.76
728.88
Other Income
220.88
133.33
89.92
119.28
92.79
63.78
64.44
Operating Profit (PBDIT)
2,712.68
1,985.44
1,355.12
1,230.43
1,227.82
1,016.54
793.32
Interest
108.34
59.76
35.19
42.69
49.54
116.71
93.68
Exceptional Items
0.00
0.00
72.05
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,604.34
1,925.68
1,319.93
1,187.74
1,178.28
899.83
699.64
Depreciation
245.04
209.16
201.52
176.17
160.89
141.45
132.95
Profit Before Tax
2,359.30
1,716.52
1,118.42
1,011.58
1,017.40
758.39
566.68
Tax
556.38
424.17
270.63
170.34
244.37
255.76
208.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,802.92
1,292.35
847.79
841.23
773.03
502.64
358.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
72.05
44.10
0.00
0.00
0.00
Net Profit
1,802.92
1,292.35
919.84
885.33
773.03
502.64
358.46
Share in Profit of Associates
0.00
-9.26
-2.56
0.58
-7.41
-2.33
0.11
Minority Interest
-18.87
-12.30
-8.71
-3.83
-6.56
-0.60
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,784.05
1,270.78
908.58
882.08
759.06
499.70
358.56
Equity Capital
150.24
149.77
149.44
149.12
148.88
141.21
141.21
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,036.90
6,487.44
5,394.30
4,604.82
3,687.54
2,705.75
2,206.41
Earnings per share (EPS)
118.75
84.85
60.8
59.15
50.98
35.39
25.39
Diluted Earnings per share
118.49
84.66
60.61
58.96
50.97
35.39
25.35
Operating Profit Margin (Excl OI)
13.81%
13.13%
10.37%
12.64%
12.85%
11.93%
10.54%
Gross Profit Margin
14.44%
13.65%
10.82%
13.51%
13.34%
11.27%
10.12%
PAT Margin
9.99%
9.09%
6.93%
9.57%
8.67%
6.27%
5.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 27.87% vs 15.60% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 40.39% vs 39.86% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 34.54% vs 46.39% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 81.29% vs 69.82% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Polycab India With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
18,039.44
18,590.01
-550.57
-2.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,039.44
18,590.01
-550.57
-2.96%
Raw Material Cost
12,661.60
9,873.77
2,787.83
28.23%
Purchase of Finished goods
565.87
2,452.18
-1,886.31
-76.92%
(Increase) / Decrease In Stocks
-421.51
242.73
-664.24
-273.65%
Employee Cost
609.54
1,548.51
-938.97
-60.64%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
824.17
0.00
824.17
Selling and Distribution Expenses
198.86
527.36
-328.50
-62.29%
Other Expenses
1,109.11
2,102.84
-993.73
-47.26%
Total Expenditure (Excl Depreciation)
15,547.64
16,747.39
-1,199.75
-7.16%
Operating Profit (PBDIT) excl Other Income
2,491.80
1,842.62
649.18
35.23%
Other Income
220.88
248.96
-28.08
-11.28%
Operating Profit (PBDIT)
2,712.68
2,091.58
621.10
29.70%
Interest
108.34
45.71
62.63
137.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,604.34
2,045.87
558.47
27.30%
Depreciation
245.04
338.50
-93.46
-27.61%
Profit Before Tax
2,359.30
1,707.37
651.93
38.18%
Tax
556.38
436.61
119.77
27.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,802.92
1,270.76
532.16
41.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,802.92
1,270.76
532.16
41.88%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-18.87
0.00
-18.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,784.05
1,270.76
513.29
40.39%
Equity Capital
150.24
62.67
87.57
139.73%
Face Value
10.00
1.00
0.00
Reserves
8,036.90
7,384.09
652.81
8.84%
Earnings per share (EPS)
118.75
20.28
98.47
485.55%
Diluted Earnings per share
118.49
20.28
98.21
484.27%
Operating Profit Margin (Excl OI)
13.81%
9.91%
0.00
3.90%
Gross Profit Margin
14.44%
11.01%
0.00
3.43%
PAT Margin
9.99%
6.84%
0.00
3.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 18,039.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.87% vs 15.60% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,784.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.39% vs 39.86% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,491.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.54% vs 46.39% in Mar 2023

Annual - Interest
Interest 108.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 81.29% vs 69.82% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.81%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023