Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
1,652.93
1,396.62
1,171.09
1,393.79
1,170.61
1,003.79
886.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
14.61
11.86
Total Operating income
1,652.93
1,396.62
1,171.09
1,393.79
1,170.61
1,018.40
898.11
Raw Material Cost
1,191.02
1,042.21
845.64
983.10
809.19
666.73
608.69
Purchase of Finished goods
8.49
3.32
0.51
8.29
11.08
21.46
21.29
(Increase) / Decrease In Stocks
-7.49
-8.61
-3.05
3.32
0.15
-1.99
-3.93
Employee Cost
75.41
57.18
53.31
57.70
41.54
36.52
24.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
-0.01
0.00
0.00
207.69
200.85
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
323.06
244.20
211.62
247.71
225.42
1.05
4.15
Total Expenditure (Excl Depreciation)
1,590.50
1,338.31
1,108.02
1,300.12
1,087.38
931.47
855.95
Operating Profit (PBDIT) excl Other Income
62.43
58.31
63.07
93.67
83.23
86.93
42.16
Other Income
7.76
13.73
8.84
9.20
10.93
8.05
1.78
Operating Profit (PBDIT)
70.19
72.04
71.91
102.87
94.16
94.98
43.94
Interest
6.55
6.72
6.27
7.46
0.86
2.90
4.57
Exceptional Items
0.00
-13.94
0.00
0.00
0.00
0.00
0.96
Gross Profit (PBDT)
63.64
51.38
65.64
95.41
93.30
92.08
40.33
Depreciation
62.13
53.77
54.57
61.74
37.64
30.42
25.47
Profit Before Tax
1.51
-2.39
11.07
33.68
55.66
61.66
14.86
Tax
-18.80
-5.30
-3.08
-13.24
11.02
17.48
-5.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.31
2.91
14.16
46.92
44.64
44.18
20.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.31
2.91
14.16
46.92
44.64
44.18
20.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.31
2.91
14.16
46.92
44.64
44.18
20.58
Equity Capital
11.73
11.73
11.73
11.73
11.73
11.73
1.91
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
664.51
612.53
611.39
596.27
549.63
507.81
235.79
Earnings per share (EPS)
8.66
1.24
6.04
20.0
19.03
18.84
54.01
Diluted Earnings per share
8.51
1.24
6.04
20.01
19.03
19.92
9.92
Operating Profit Margin (Excl OI)
3.8%
4.22%
5.43%
6.76%
7.15%
8.54%
4.69%
Gross Profit Margin
3.88%
3.71%
5.65%
6.88%
8.01%
9.04%
4.49%
PAT Margin
1.24%
0.21%
1.22%
3.38%
3.83%
4.34%
2.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -1.92% vs 35.70% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 161.55% vs 119.57% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 125.85% vs 15.76% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -11.91% vs -2.09% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Prataap Snacks With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,652.93
14,096.11
-12,443.18
-88.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,652.93
14,096.11
-12,443.18
-88.27%
Raw Material Cost
1,191.02
5,677.89
-4,486.87
-79.02%
Purchase of Finished goods
8.49
655.54
-647.05
-98.70%
(Increase) / Decrease In Stocks
-7.49
-13.13
5.64
42.96%
Employee Cost
75.41
1,249.34
-1,173.93
-93.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
1,335.89
-1,335.89
-100.00%
Other Expenses
323.06
2,247.11
-1,924.05
-85.62%
Total Expenditure (Excl Depreciation)
1,590.50
11,152.64
-9,562.14
-85.74%
Operating Profit (PBDIT) excl Other Income
62.43
2,943.47
-2,881.04
-97.88%
Other Income
7.76
268.95
-261.19
-97.11%
Operating Profit (PBDIT)
70.19
3,212.42
-3,142.23
-97.82%
Interest
6.55
296.37
-289.82
-97.79%
Exceptional Items
0.00
-2,476.86
2,476.86
100.00%
Gross Profit (PBDT)
63.64
439.19
-375.55
-85.51%
Depreciation
62.13
240.96
-178.83
-74.22%
Profit Before Tax
1.51
198.23
-196.72
-99.24%
Tax
-18.80
758.78
-777.58
-102.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.31
-560.55
580.86
103.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.31
-560.55
580.86
103.62%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.31
-560.55
580.86
103.62%
Equity Capital
11.73
102.28
-90.55
-88.53%
Face Value
5.00
1.00
0.00
Reserves
664.51
12,496.29
-11,831.78
-94.68%
Earnings per share (EPS)
8.66
-5.48
14.14
258.03%
Diluted Earnings per share
8.51
-5.48
13.99
255.29%
Operating Profit Margin (Excl OI)
3.80%
21.06%
0.00
-17.26%
Gross Profit Margin
3.88%
3.14%
0.00
0.74%
PAT Margin
1.24%
-4.01%
0.00
5.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,610.15 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.92% vs 35.70% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 53.12 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 161.55% vs 119.57% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 141.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 125.85% vs 15.76% in Mar 2023
Annual - Interest
Interest 5.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.91% vs -2.09% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.76%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023