down arrow

Prataap Snacks

44
Sell
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE393P01035
  • NSEID: DIAMONDYD
  • BSEID: 540724
INR
1,110.35
34.5 (3.21%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 51.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
1,652.00
1,396.00
1,171.00
1,393.00
1,170.00
1,018.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
1.00
Net Sales
1,652.00
1,396.00
1,171.00
1,393.00
1,170.00
1,017.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-8.00
-3.00
3.00
0.00
-1.00
Raw Materials Consumed
1,199.00
1,045.00
846.00
991.00
820.00
688.00
Power & Fuel Cost
37.00
29.00
23.00
27.00
26.00
25.00
Employee Cost
75.00
57.00
53.00
57.00
41.00
36.00
Operating Expenses
130.00
87.00
79.00
83.00
72.00
56.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
123.00
102.00
88.00
113.00
101.00
102.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
7.00
8.00
6.00
4.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,590.00
1,338.00
1,108.00
1,300.00
1,087.00
930.00
Operating Profit (PBDIT) excl Other Income
62.00
58.00
63.00
93.00
83.00
86.00
Other Income
7.00
13.00
8.00
9.00
10.00
8.00
Operating Profit (PBDIT)
70.00
72.00
71.00
102.00
94.00
94.00
Interest
6.00
6.00
6.00
7.00
0.00
2.00
Profit before Depriciation and Tax
63.00
65.00
65.00
95.00
93.00
92.00
Depreciation
62.00
53.00
54.00
61.00
37.00
30.00
Profit Before Taxation & Exceptional Items
1.00
11.00
11.00
33.00
55.00
61.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1.00
-2.00
11.00
33.00
55.00
61.00
Provision for Tax
-18.00
-5.00
-3.00
-13.00
11.00
17.00
Profit After Tax
20.00
2.00
14.00
46.00
44.00
44.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
224.00
222.00
210.00
166.00
124.00
80.00
Profit Available for appropriations
244.00
225.00
224.00
213.00
169.00
124.00
Appropriations
244.00
225.00
224.00
213.00
169.00
124.00
Equity Dividend (%)
20.00%
10.00%
10.00%
20.00%
20.00%
20.00%
Earnings Per Share
8.51
1.24
6.04
20.01
19.03
20.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -2.12% vs 18.35% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 125.85% vs 7.06% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -11.80% vs -2.56% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 161.54% vs 610.43% in Mar 2023

Compare Profit and Loss Results of Prataap Snacks
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,652.00
14,096.00
-12,444.00
-88.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,652.00
14,096.00
-12,444.00
-88.28%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-13.00
6.00
46.15%
Raw Materials Consumed
1,199.00
6,333.00
-5,134.00
-81.07%
Power & Fuel Cost
37.00
150.00
-113.00
-75.33%
Employee Cost
75.00
1,249.00
-1,174.00
-94.00%
Operating Expenses
130.00
420.00
-290.00
-69.05%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
123.00
2,324.00
-2,201.00
-94.71%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
358.00
-349.00
-97.49%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,590.00
11,139.00
-9,549.00
-85.73%
Operating Profit (PBDIT) excl Other Income
62.00
2,956.00
-2,894.00
-97.90%
Other Income
7.00
268.00
-261.00
-97.39%
Operating Profit (PBDIT)
70.00
3,225.00
-3,155.00
-97.83%
Interest
6.00
309.00
-303.00
-98.06%
Profit before Depriciation and Tax
63.00
2,916.00
-2,853.00
-97.84%
Depreciation
62.00
240.00
-178.00
-74.17%
Profit Before Taxation & Exceptional Items
1.00
2,675.00
-2,674.00
-99.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1.00
198.00
-197.00
-99.49%
Provision for Tax
-18.00
758.00
-776.00
-102.37%
Profit After Tax
20.00
-560.00
580.00
103.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
224.00
11,096.00
-10,872.00
-97.98%
Profit Available for appropriations
244.00
10,536.00
-10,292.00
-97.68%
Appropriations
244.00
10,536.00
-10,292.00
-97.68%
Equity Dividend (%)
20%
1500%
-1,480.00
Earnings Per Share
8.51
-5.48
13.99
255.29%
Profit And Loss - Net Sales
Net Sales 1,617.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.12% vs 18.35% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 125.85% vs 7.06% in Mar 2023

Profit And Loss - Interest
Interest 5.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.80% vs -2.56% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 53.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 161.54% vs 610.43% in Mar 2023