Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,271.78
1,958.56
1,544.69
1,413.11
1,599.81
1,399.79
1,244.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
141.69
Total Operating income
2,271.78
1,958.56
1,544.69
1,413.11
1,599.81
1,399.79
1,385.83
Raw Material Cost
1,509.72
1,324.11
1,013.38
927.76
1,031.20
877.64
802.18
Purchase of Finished goods
71.49
59.72
47.92
54.67
67.55
75.53
64.28
(Increase) / Decrease In Stocks
-25.99
-10.55
8.33
-17.62
8.61
9.26
-11.54
Employee Cost
262.64
227.49
191.81
166.52
226.73
174.31
169.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
-0.01
167.02
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
180.87
129.30
102.67
103.87
180.82
169.57
29.18
Total Expenditure (Excl Depreciation)
1,998.73
1,730.08
1,364.11
1,235.20
1,514.91
1,306.30
1,220.40
Operating Profit (PBDIT) excl Other Income
273.05
228.48
180.58
177.91
84.90
93.49
165.43
Other Income
13.16
4.59
8.82
7.84
14.86
9.73
5.33
Operating Profit (PBDIT)
286.21
233.07
189.40
185.75
99.76
103.22
170.76
Interest
18.25
18.28
27.28
43.07
44.21
20.47
13.31
Exceptional Items
0.00
9.75
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
267.96
224.54
162.12
142.68
55.55
82.75
157.45
Depreciation
82.06
77.91
81.84
94.19
105.86
82.38
73.97
Profit Before Tax
185.90
146.62
80.28
48.50
-50.31
0.37
83.48
Tax
45.29
21.93
25.23
32.67
-3.56
0.95
22.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
140.61
124.69
55.05
15.83
-46.74
-0.58
60.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
25.67
-52.01
-173.28
0.00
Net Profit
140.61
124.69
55.05
41.50
-98.75
-173.86
-48.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
140.61
124.69
55.05
41.50
-98.75
-173.86
-48.95
Equity Capital
12.19
12.19
12.19
12.19
9.48
9.48
9.48
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
833.08
692.09
569.63
512.63
387.92
630.74
0.00
Earnings per share (EPS)
11.53
10.23
4.52
3.4
-10.42
-18.34
-5.16
Diluted Earnings per share
11.54
10.23
4.52
3.81
-10.42
-18.34
-5.16
Operating Profit Margin (Excl OI)
12.37%
12.01%
12.04%
13.09%
5.52%
7.08%
11.94%
Gross Profit Margin
12.13%
11.8%
10.81%
10.5%
3.61%
6.27%
11.36%
PAT Margin
6.37%
6.55%
3.67%
1.16%
-3.04%
-0.04%
4.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 15.99% vs 26.79% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 12.77% vs 126.50% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 19.51% vs 26.53% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -0.16% vs -32.99% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Pricol Ltd With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,271.78
3,815.65
-1,543.87
-40.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,271.78
3,815.65
-1,543.87
-40.46%
Raw Material Cost
1,509.72
2,350.43
-840.71
-35.77%
Purchase of Finished goods
71.49
0.00
71.49
(Increase) / Decrease In Stocks
-25.99
-3.44
-22.55
-655.52%
Employee Cost
262.64
465.14
-202.50
-43.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
180.87
437.09
-256.22
-58.62%
Total Expenditure (Excl Depreciation)
1,998.73
3,249.22
-1,250.49
-38.49%
Operating Profit (PBDIT) excl Other Income
273.05
566.43
-293.38
-51.79%
Other Income
13.16
94.82
-81.66
-86.12%
Operating Profit (PBDIT)
286.21
661.25
-375.04
-56.72%
Interest
18.25
5.01
13.24
264.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
267.96
656.24
-388.28
-59.17%
Depreciation
82.06
109.80
-27.74
-25.26%
Profit Before Tax
185.90
546.43
-360.53
-65.98%
Tax
45.29
139.98
-94.69
-67.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
140.61
406.45
-265.84
-65.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
140.61
406.45
-265.84
-65.41%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
140.61
406.45
-265.84
-65.41%
Equity Capital
12.19
9.48
2.71
28.59%
Face Value
1.00
5.00
0.00
Reserves
833.08
2,780.83
-1,947.75
-70.04%
Earnings per share (EPS)
11.53
214.37
-202.84
-94.62%
Diluted Earnings per share
11.54
214.28
-202.74
-94.61%
Operating Profit Margin (Excl OI)
12.37%
14.84%
0.00
-2.47%
Gross Profit Margin
12.13%
17.20%
0.00
-5.07%
PAT Margin
6.37%
10.65%
0.00
-4.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,271.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.99% vs 26.79% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 140.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.77% vs 126.50% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 273.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.51% vs 26.53% in Mar 2023
Annual - Interest
Interest 18.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.16% vs -32.99% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.37%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023