down arrow

Prozone Realty

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE195N01013
  • NSEID: PROZONER
  • BSEID: 534675
INR
31.42
-0.64 (-2.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
184.51
173.17
93.38
44.86
85.04
118.22
96.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
184.51
173.17
93.38
44.86
85.04
118.22
96.15
Raw Material Cost
31.22
39.08
29.23
20.66
53.15
31.47
35.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
36.36
27.58
-12.00
-20.66
-52.78
-3.67
-3.62
Employee Cost
5.36
4.62
4.24
3.40
4.22
3.81
3.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
-0.01
0.00
23.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
56.81
46.40
32.90
22.36
32.03
26.08
0.00
Total Expenditure (Excl Depreciation)
129.75
117.67
54.37
25.76
36.61
57.69
58.52
Operating Profit (PBDIT) excl Other Income
54.76
55.50
39.01
19.10
48.43
60.53
37.62
Other Income
17.65
57.51
21.89
13.71
20.14
15.60
11.57
Operating Profit (PBDIT)
72.41
113.01
60.90
32.81
68.57
76.13
49.19
Interest
42.26
41.07
40.14
44.84
41.52
34.32
27.47
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
30.15
71.94
20.76
-12.03
27.05
41.81
21.72
Depreciation
23.80
24.24
26.69
30.22
33.40
33.97
26.57
Profit Before Tax
6.36
47.71
-5.93
-42.24
-6.35
7.84
-4.84
Tax
3.95
9.34
-4.46
-0.50
-1.87
1.49
2.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.41
38.36
-1.47
-41.75
-4.48
6.35
-7.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.41
38.36
-1.47
-41.75
-4.48
6.35
-7.17
Share in Profit of Associates
0.44
-0.04
-0.02
0.03
0.31
0.17
0.16
Minority Interest
1.68
-13.02
-2.02
14.02
2.65
-4.08
2.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.53
25.31
-3.52
-27.70
-1.52
2.45
-4.50
Equity Capital
30.52
30.52
30.52
30.52
30.52
30.52
30.52
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
478.91
481.44
451.68
450.13
466.00
468.68
492.39
Earnings per share (EPS)
0.3
1.66
-0.23
-1.82
-0.1
0.16
-0.29
Diluted Earnings per share
0.3
1.66
-0.23
-1.81
-0.1
0.16
-0.29
Operating Profit Margin (Excl OI)
29.68%
32.05%
41.78%
42.58%
56.95%
51.2%
39.13%
Gross Profit Margin
16.34%
41.54%
22.23%
-26.82%
31.81%
35.37%
22.59%
PAT Margin
1.54%
22.13%
-1.6%
-93.0%
-4.9%
5.52%
-7.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 6.55% vs 85.45% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -82.10% vs 819.03% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -1.33% vs 42.27% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 2.90% vs 2.32% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Prozone Realty With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
184.51
4,495.79
-4,311.28
-95.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
184.51
4,495.79
-4,311.28
-95.90%
Raw Material Cost
31.22
0.00
31.22
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
36.36
-722.62
758.98
105.03%
Employee Cost
5.36
102.40
-97.04
-94.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,516.26
-2,516.26
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
56.81
189.89
-133.08
-70.08%
Total Expenditure (Excl Depreciation)
129.75
2,085.93
-1,956.18
-93.78%
Operating Profit (PBDIT) excl Other Income
54.76
2,409.86
-2,355.10
-97.73%
Other Income
17.65
322.98
-305.33
-94.54%
Operating Profit (PBDIT)
72.41
2,732.84
-2,660.43
-97.35%
Interest
42.26
218.44
-176.18
-80.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
30.15
2,514.40
-2,484.25
-98.80%
Depreciation
23.80
47.52
-23.72
-49.92%
Profit Before Tax
6.36
2,466.88
-2,460.52
-99.74%
Tax
3.95
549.13
-545.18
-99.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.41
1,917.75
-1,915.34
-99.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.41
1,917.75
-1,915.34
-99.87%
Share in Profit of Associates
0.44
8.85
-8.41
-95.03%
Minority Interest
1.68
0.00
1.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.53
1,926.60
-1,922.07
-99.76%
Equity Capital
30.52
363.60
-333.08
-91.61%
Face Value
2.00
10.00
0.00
Reserves
478.91
13,480.81
-13,001.90
-96.45%
Earnings per share (EPS)
0.30
52.99
-52.69
-99.43%
Diluted Earnings per share
0.30
52.99
-52.69
-99.43%
Operating Profit Margin (Excl OI)
29.68%
53.60%
0.00
-23.92%
Gross Profit Margin
16.34%
55.93%
0.00
-39.59%
PAT Margin
1.54%
42.85%
0.00
-41.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 184.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.55% vs 85.45% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -82.10% vs 819.03% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.33% vs 42.27% in Mar 2023

Annual - Interest
Interest 42.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.90% vs 2.32% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.68%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023