down arrow

Prozone Realty

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE195N01013
  • NSEID: PROZONER
  • BSEID: 534675
INR
31.42
-0.64 (-2.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

1.29 lacs (18.89%) Volume

Shareholding (Dec 2024)

FII

3.02%

Held by 7 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

23.21%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 2.25%

  • Poor long term growth as Net Sales has grown by an annual rate of 13.28% and Operating profit at 2.10% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 10.66 times
2

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Construction - Real Estate

stock-summary
Market cap

INR 479 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

36

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.64

stock-summary
Return on Equity

-2.29%

stock-summary
Price to Book

0.96

Revenue and Profits (1 Year):
Net Sales:
45 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
23.41%
0%
23.41%
1 Year
-4.18%
0%
-4.18%
2 Years
29.19%
0%
29.19%
3 Years
16.8%
0%
16.8%
4 Years
77.51%
0%
77.51%
5 Years
229.01%
0%
229.01%

Prozone Realty for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
13.28%
EBIT Growth (5y)
2.10%
EBIT to Interest (avg)
0.43
Debt to EBITDA (avg)
12.27
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.13
Tax Ratio
100.00%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
3.02%
ROCE (avg)
1.90%
ROE (avg)
1.41%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
36
Price to Book Value
0.96
EV to EBIT
36.90
EV to EBITDA
18.06
EV to Capital Employed
0.98
EV to Sales
4.60
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
2.32%
ROE (Latest)
-2.29%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
No Trend
Mildly Bearish
OBV
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 7 FIIs (3.02%)

Promoter with highest holding

Mr. Nikhil Chaturvedi (in His Capacity As Trustee Of Nikhil Chaturvedi Family Trust) (9.21%)

Highest Public shareholder

Nailsfield Limited (28.83%)

Individual Investors Holdings

36.56%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -8.21% vs 51.79% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 160.15% vs 70.96% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "44.85",
          "val2": "48.86",
          "chgp": "-8.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.42",
          "val2": "14.65",
          "chgp": "18.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.64",
          "val2": "10.19",
          "chgp": "-5.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "0.80",
          "val2": "-1.33",
          "chgp": "160.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "38.84%",
          "val2": "29.98%",
          "chgp": "8.86%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -11.48% vs 65.45% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -157.38% vs -24.21% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "81.05",
          "val2": "91.56",
          "chgp": "-11.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "21.64",
          "val2": "34.00",
          "chgp": "-36.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "18.97",
          "val2": "21.01",
          "chgp": "-9.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-5.91",
          "val2": "10.30",
          "chgp": "-157.38%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "26.70%",
          "val2": "37.13%",
          "chgp": "-10.43%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -5.30% vs 13.13% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -152.14% vs -57.43% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "125.90",
          "val2": "132.94",
          "chgp": "-5.30%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "39.06",
          "val2": "48.66",
          "chgp": "-19.73%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "28.61",
          "val2": "34.07",
          "chgp": "-16.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-5.11",
          "val2": "9.80",
          "chgp": "-152.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "31.02%",
          "val2": "36.60%",
          "chgp": "-5.58%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 6.55% vs 85.45% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -82.10% vs 819.03% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "184.51",
          "val2": "173.17",
          "chgp": "6.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "54.76",
          "val2": "55.50",
          "chgp": "-1.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "42.26",
          "val2": "41.07",
          "chgp": "2.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4.53",
          "val2": "25.31",
          "chgp": "-82.10%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "29.68%",
          "val2": "32.05%",
          "chgp": "-2.37%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
44.85
48.86
-8.21%
Operating Profit (PBDIT) excl Other Income
17.42
14.65
18.91%
Interest
9.64
10.19
-5.40%
Exceptional Items
0.00
0.00
Consolidate Net Profit
0.80
-1.33
160.15%
Operating Profit Margin (Excl OI)
38.84%
29.98%
8.86%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -8.21% vs 51.79% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 160.15% vs 70.96% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
81.05
91.56
-11.48%
Operating Profit (PBDIT) excl Other Income
21.64
34.00
-36.35%
Interest
18.97
21.01
-9.71%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-5.91
10.30
-157.38%
Operating Profit Margin (Excl OI)
26.70%
37.13%
-10.43%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -11.48% vs 65.45% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -157.38% vs -24.21% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
125.90
132.94
-5.30%
Operating Profit (PBDIT) excl Other Income
39.06
48.66
-19.73%
Interest
28.61
34.07
-16.03%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-5.11
9.80
-152.14%
Operating Profit Margin (Excl OI)
31.02%
36.60%
-5.58%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -5.30% vs 13.13% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -152.14% vs -57.43% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
184.51
173.17
6.55%
Operating Profit (PBDIT) excl Other Income
54.76
55.50
-1.33%
Interest
42.26
41.07
2.90%
Exceptional Items
0.00
0.00
Consolidate Net Profit
4.53
25.31
-82.10%
Operating Profit Margin (Excl OI)
29.68%
32.05%
-2.37%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 6.55% vs 85.45% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -82.10% vs 819.03% in Mar 2023

stock-summaryCompany CV
About Prozone Realty Ltd stock-summary
stock-summary
Prozone Realty Ltd
Micro Cap
Construction - Real Estate
Prozone Realty Limited was formerly incorporated with the name known as 'Prozone Capital Shopping Centres Limited' in 2007. The Company changed the name from Prozone Capital Shopping Centres Limited' to Prozone Intu Properties Limited in July, 2014. Thereafter, the name of the Company was changed from Prozone Intu Properties Limited to Prozone Realty Limited in December, 2022.
Company Coordinates stock-summary
Company Details
105/106 Provogue House, Off New Link Road Andheri(W) Mumbai Maharashtra : 400053
stock-summary
Tel: 91-22-30653111/222
stock-summary
investorservice@prozoneintu.com
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai