Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'20
Dec'19
Net Sales
1,741.73
1,684.52
1,515.83
1,155.64
880.59
809.38
809.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,741.73
1,684.52
1,515.83
1,155.64
880.59
809.38
809.38
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,191.12
1,133.54
1,019.41
779.83
611.63
546.21
546.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
293.65
298.64
296.68
215.03
152.51
190.16
190.16
Total Expenditure (Excl Depreciation)
1,484.77
1,432.18
1,316.09
994.86
764.14
736.37
736.37
Operating Profit (PBDIT) excl Other Income
256.96
252.34
199.74
160.78
116.45
73.01
73.01
Other Income
8.31
11.53
10.29
41.90
12.90
15.39
15.39
Operating Profit (PBDIT)
265.27
263.87
210.03
202.68
129.35
88.40
88.40
Interest
8.40
8.95
4.90
4.91
5.67
1.57
1.57
Exceptional Items
0.00
0.00
0.00
0.00
-1.87
0.00
0.00
Gross Profit (PBDT)
256.87
254.92
205.13
197.77
121.81
86.83
86.83
Depreciation
65.37
54.40
34.98
27.69
25.60
14.89
14.89
Profit Before Tax
191.50
200.52
170.16
170.07
96.22
71.94
71.94
Tax
60.32
59.92
30.48
28.64
14.42
13.81
13.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.18
140.61
139.68
141.44
81.80
58.12
58.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.18
140.61
139.68
141.44
81.80
58.12
58.12
Share in Profit of Associates
0.00
-0.50
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.18
140.11
139.68
141.44
81.80
58.12
58.12
Equity Capital
11.83
11.83
11.83
11.83
11.96
11.96
11.96
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
612.22
599.61
533.64
0.00
414.65
0.00
326.27
Earnings per share (EPS)
11.09
11.84
11.81
11.96
6.84
4.86
4.86
Diluted Earnings per share
10.59
11.84
11.81
11.85
6.84
4.82
4.82
Operating Profit Margin (Excl OI)
14.75%
14.98%
13.18%
13.91%
13.22%
9.02%
9.02%
Gross Profit Margin
14.75%
15.13%
13.53%
17.11%
13.83%
10.73%
10.73%
PAT Margin
7.53%
8.32%
9.21%
12.24%
9.29%
7.18%
7.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.40% vs 11.13% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -6.37% vs 0.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.83% vs 26.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.15% vs 82.65% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of R Systems Intl. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,741.73
12,114.00
-10,372.27
-85.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,741.73
12,114.00
-10,372.27
-85.62%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
1,191.12
1,659.00
-467.88
-28.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
293.65
2,184.00
-1,890.35
-86.55%
Total Expenditure (Excl Depreciation)
1,484.77
12,072.00
-10,587.23
-87.70%
Operating Profit (PBDIT) excl Other Income
256.96
42.00
214.96
511.81%
Other Income
8.31
847.00
-838.69
-99.02%
Operating Profit (PBDIT)
265.27
889.00
-623.73
-70.16%
Interest
8.40
72.00
-63.60
-88.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
256.87
817.00
-560.13
-68.56%
Depreciation
65.37
526.00
-460.63
-87.57%
Profit Before Tax
191.50
291.00
-99.50
-34.19%
Tax
60.32
-60.00
120.32
200.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
131.18
351.00
-219.82
-62.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
131.18
351.00
-219.82
-62.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.18
351.00
-219.82
-62.63%
Equity Capital
11.83
868.00
-856.17
-98.64%
Face Value
1.00
1.00
0.00
Reserves
612.22
19,545.00
-18,932.78
-96.87%
Earnings per share (EPS)
11.09
0.40
10.69
2,672.50%
Diluted Earnings per share
10.59
0.40
10.19
2,547.50%
Operating Profit Margin (Excl OI)
14.75%
0.35%
0.00
14.40%
Gross Profit Margin
14.75%
6.74%
0.00
8.01%
PAT Margin
7.53%
2.90%
0.00
4.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,741.73 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is 3.40% vs 11.13% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 131.18 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is -6.37% vs 0.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 256.96 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is 1.83% vs 26.33% in Dec 2023
Annual - Interest
Interest 8.40 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is -6.15% vs 82.65% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.75%
in Dec 2024Figures in Rs %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023