down arrow

R Systems Intl.

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE411H01032
  • NSEID: RSYSTEMS
  • BSEID: 532735
INR
318.10
24.2 (8.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'20
Dec'19
Net Sales
1,741.73
1,684.52
1,515.83
1,155.64
880.59
809.38
809.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,741.73
1,684.52
1,515.83
1,155.64
880.59
809.38
809.38
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,191.12
1,133.54
1,019.41
779.83
611.63
546.21
546.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
293.65
298.64
296.68
215.03
152.51
190.16
190.16
Total Expenditure (Excl Depreciation)
1,484.77
1,432.18
1,316.09
994.86
764.14
736.37
736.37
Operating Profit (PBDIT) excl Other Income
256.96
252.34
199.74
160.78
116.45
73.01
73.01
Other Income
8.31
11.53
10.29
41.90
12.90
15.39
15.39
Operating Profit (PBDIT)
265.27
263.87
210.03
202.68
129.35
88.40
88.40
Interest
8.40
8.95
4.90
4.91
5.67
1.57
1.57
Exceptional Items
0.00
0.00
0.00
0.00
-1.87
0.00
0.00
Gross Profit (PBDT)
256.87
254.92
205.13
197.77
121.81
86.83
86.83
Depreciation
65.37
54.40
34.98
27.69
25.60
14.89
14.89
Profit Before Tax
191.50
200.52
170.16
170.07
96.22
71.94
71.94
Tax
60.32
59.92
30.48
28.64
14.42
13.81
13.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.18
140.61
139.68
141.44
81.80
58.12
58.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.18
140.61
139.68
141.44
81.80
58.12
58.12
Share in Profit of Associates
0.00
-0.50
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.18
140.11
139.68
141.44
81.80
58.12
58.12
Equity Capital
11.83
11.83
11.83
11.83
11.96
11.96
11.96
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
612.22
599.61
533.64
0.00
414.65
0.00
326.27
Earnings per share (EPS)
11.09
11.84
11.81
11.96
6.84
4.86
4.86
Diluted Earnings per share
10.59
11.84
11.81
11.85
6.84
4.82
4.82
Operating Profit Margin (Excl OI)
14.75%
14.98%
13.18%
13.91%
13.22%
9.02%
9.02%
Gross Profit Margin
14.75%
15.13%
13.53%
17.11%
13.83%
10.73%
10.73%
PAT Margin
7.53%
8.32%
9.21%
12.24%
9.29%
7.18%
7.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.40% vs 11.13% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -6.37% vs 0.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.83% vs 26.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.15% vs 82.65% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of R Systems Intl. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,741.73
12,114.00
-10,372.27
-85.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,741.73
12,114.00
-10,372.27
-85.62%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
1,191.12
1,659.00
-467.88
-28.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
293.65
2,184.00
-1,890.35
-86.55%
Total Expenditure (Excl Depreciation)
1,484.77
12,072.00
-10,587.23
-87.70%
Operating Profit (PBDIT) excl Other Income
256.96
42.00
214.96
511.81%
Other Income
8.31
847.00
-838.69
-99.02%
Operating Profit (PBDIT)
265.27
889.00
-623.73
-70.16%
Interest
8.40
72.00
-63.60
-88.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
256.87
817.00
-560.13
-68.56%
Depreciation
65.37
526.00
-460.63
-87.57%
Profit Before Tax
191.50
291.00
-99.50
-34.19%
Tax
60.32
-60.00
120.32
200.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
131.18
351.00
-219.82
-62.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
131.18
351.00
-219.82
-62.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.18
351.00
-219.82
-62.63%
Equity Capital
11.83
868.00
-856.17
-98.64%
Face Value
1.00
1.00
0.00
Reserves
612.22
19,545.00
-18,932.78
-96.87%
Earnings per share (EPS)
11.09
0.40
10.69
2,672.50%
Diluted Earnings per share
10.59
0.40
10.19
2,547.50%
Operating Profit Margin (Excl OI)
14.75%
0.35%
0.00
14.40%
Gross Profit Margin
14.75%
6.74%
0.00
8.01%
PAT Margin
7.53%
2.90%
0.00
4.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,741.73 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2024 is 3.40% vs 11.13% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 131.18 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2024 is -6.37% vs 0.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 256.96 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2024 is 1.83% vs 26.33% in Dec 2023

Annual - Interest
Interest 8.40 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2024 is -6.15% vs 82.65% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.75%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023