down arrow

R Systems Intl.

50
Hold
  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE411H01032
  • NSEID: RSYSTEMS
  • BSEID: 532735
INR
318.10
24.2 (8.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
1,684.00
1,515.00
1,155.00
880.00
809.00
699.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,684.00
1,515.00
1,155.00
880.00
809.00
699.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
5.00
4.00
4.00
5.00
4.00
Employee Cost
1,133.00
1,019.00
779.00
611.00
546.00
474.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,432.00
1,316.00
994.00
763.00
736.00
642.00
Operating Profit (PBDIT) excl Other Income
252.00
199.00
160.00
116.00
73.00
57.00
Other Income
11.00
10.00
41.00
12.00
15.00
19.00
Operating Profit (PBDIT)
263.00
210.00
202.00
129.00
88.00
76.00
Interest
8.00
4.00
4.00
5.00
1.00
0.00
Profit before Depriciation and Tax
254.00
205.00
197.00
124.00
86.00
76.00
Depreciation
54.00
34.00
27.00
25.00
14.00
13.00
Profit Before Taxation & Exceptional Items
200.00
170.00
170.00
98.00
71.00
62.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
200.00
170.00
170.00
96.00
71.00
62.00
Provision for Tax
59.00
30.00
28.00
14.00
13.00
11.00
Profit After Tax
140.00
139.00
141.00
82.00
58.00
51.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
479.00
416.00
359.00
279.00
243.00
200.00
Profit Available for appropriations
619.00
556.00
500.00
361.00
301.00
251.00
Appropriations
619.00
556.00
500.00
361.00
301.00
251.00
Equity Dividend (%)
680.00%
650.00%
570.00%
0.00%
150.00%
60.00%
Earnings Per Share
11.84
11.81
11.85
6.87
4.82
4.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 11.13% vs 31.17% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 26.34% vs 24.23% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 82.73% vs -0.29% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is 0.67% vs -1.24% in Dec 2022

Compare Profit and Loss Results of R Systems Intl.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,684.00
12,114.00
-10,430.00
-86.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,684.00
12,114.00
-10,430.00
-86.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
5.00
51.00
-46.00
-90.20%
Employee Cost
1,133.00
1,659.00
-526.00
-31.71%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,432.00
12,072.00
-10,640.00
-88.14%
Operating Profit (PBDIT) excl Other Income
252.00
42.00
210.00
500.00%
Other Income
11.00
847.00
-836.00
-98.70%
Operating Profit (PBDIT)
263.00
889.00
-626.00
-70.42%
Interest
8.00
72.00
-64.00
-88.89%
Profit before Depriciation and Tax
254.00
817.00
-563.00
-68.91%
Depreciation
54.00
526.00
-472.00
-89.73%
Profit Before Taxation & Exceptional Items
200.00
291.00
-91.00
-31.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
200.00
291.00
-91.00
-31.27%
Provision for Tax
59.00
-60.00
119.00
198.33%
Profit After Tax
140.00
351.00
-211.00
-60.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
479.00
-7,509.00
7,988.00
106.38%
Profit Available for appropriations
619.00
-7,158.00
7,777.00
108.65%
Appropriations
619.00
-7,158.00
7,777.00
108.65%
Equity Dividend (%)
680%
0%
680.00
Earnings Per Share
11.84
0.41
11.43
2,787.80%
Profit And Loss - Net Sales
Net Sales 1,684.52 Cr
in Dec 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2023 is 11.13% vs 31.17% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 252.35 Cr
in Dec 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2023 is 26.34% vs 24.23% in Dec 2022

Profit And Loss - Interest
Interest 8.95 Cr
in Dec 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2023 is 82.73% vs -0.29% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 140.61 Cr
in Dec 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Dec 2023 is 0.67% vs -1.24% in Dec 2022