Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
132.77
137.39
100.01
64.58
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
132.77
137.39
100.01
64.58
Raw Material Cost
39.38
39.70
26.53
22.22
Purchase of Finished goods
0.81
2.24
1.02
0.77
(Increase) / Decrease In Stocks
-1.45
0.07
-0.11
0.07
Employee Cost
4.88
3.52
3.01
2.54
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
49.09
55.97
44.80
24.11
Total Expenditure (Excl Depreciation)
92.71
101.50
75.25
49.71
Operating Profit (PBDIT) excl Other Income
40.06
35.89
24.76
14.87
Other Income
0.38
0.44
1.50
0.09
Operating Profit (PBDIT)
40.44
36.33
26.26
14.96
Interest
0.67
0.15
0.42
0.59
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.77
36.18
25.84
14.37
Depreciation
4.97
2.60
2.24
2.16
Profit Before Tax
34.79
33.58
23.60
12.21
Tax
8.82
8.36
5.76
3.08
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
25.97
25.22
17.83
9.14
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
25.97
25.22
17.83
9.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.97
25.22
17.83
9.14
Equity Capital
22.95
11.48
10.88
10.88
Face Value
10.0
10.0
10.0
10.0
Reserves
135.22
121.74
97.63
54.15
Earnings per share (EPS)
5.66
5.49
16.39
8.4
Diluted Earnings per share
11.31
21.97
15.9
8.99
Operating Profit Margin (Excl OI)
30.17%
26.12%
24.76%
23.03%
Gross Profit Margin
29.95%
26.33%
25.84%
22.25%
PAT Margin
19.56%
18.36%
17.83%
14.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -3.36% vs 37.38% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 2.97% vs 41.45% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 11.62% vs 44.95% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 346.67% vs -64.29% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Raghav Product. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
132.77
1,252.13
-1,119.36
-89.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
132.77
1,252.13
-1,119.36
-89.40%
Raw Material Cost
39.38
283.00
-243.62
-86.08%
Purchase of Finished goods
0.81
0.00
0.81
(Increase) / Decrease In Stocks
-1.45
-104.53
103.08
98.61%
Employee Cost
4.88
171.31
-166.43
-97.15%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
49.09
582.19
-533.10
-91.57%
Total Expenditure (Excl Depreciation)
92.71
931.97
-839.26
-90.05%
Operating Profit (PBDIT) excl Other Income
40.06
320.16
-280.10
-87.49%
Other Income
0.38
82.67
-82.29
-99.54%
Operating Profit (PBDIT)
40.44
402.83
-362.39
-89.96%
Interest
0.67
19.97
-19.30
-96.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.77
382.86
-343.09
-89.61%
Depreciation
4.97
57.84
-52.87
-91.41%
Profit Before Tax
34.79
325.02
-290.23
-89.30%
Tax
8.82
86.38
-77.56
-89.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.97
238.64
-212.67
-89.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.97
238.64
-212.67
-89.12%
Share in Profit of Associates
0.00
0.82
-0.82
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.97
239.46
-213.49
-89.15%
Equity Capital
22.95
162.04
-139.09
-85.84%
Face Value
10.00
10.00
0.00
Reserves
135.22
1,996.23
-1,861.01
-93.23%
Earnings per share (EPS)
5.66
14.78
-9.12
-61.71%
Diluted Earnings per share
11.31
14.78
-3.47
-23.48%
Operating Profit Margin (Excl OI)
30.17%
25.57%
0.00
4.60%
Gross Profit Margin
29.95%
30.58%
0.00
-0.63%
PAT Margin
19.56%
19.06%
0.00
0.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 132.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.36% vs 37.38% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 25.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.97% vs 41.45% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.62% vs 44.95% in Mar 2023
Annual - Interest
Interest 0.67 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 346.67% vs -64.29% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.17%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023