down arrow

Rane Holdings

  • Market Cap: Small Cap
  • Industry: Finance/NBFC
  • ISIN: INE384A01010
  • NSEID: RANEHOLDIN
  • BSEID: 505800
INR
1,260.00
-9 (-0.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.83 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
3,529.82
3,508.33
2,677.30
2,034.87
2,155.24
2,549.07
2,240.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
101.29
Total Operating income
3,529.82
3,508.33
2,677.30
2,034.87
2,155.24
2,549.07
2,341.84
Raw Material Cost
2,005.90
2,048.75
1,560.36
1,070.59
1,107.28
1,366.08
1,193.52
Purchase of Finished goods
10.51
9.07
10.89
6.05
8.47
18.76
10.90
(Increase) / Decrease In Stocks
-3.78
-29.18
-63.33
29.82
7.25
-26.22
-19.38
Employee Cost
511.32
527.17
480.02
401.45
442.08
445.94
406.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.01
440.35
Selling and Distribution Expenses
0.00
0.00
0.00
28.86
41.24
40.56
0.00
Other Expenses
684.39
633.04
523.65
386.41
406.77
474.24
70.45
Total Expenditure (Excl Depreciation)
3,208.34
3,188.85
2,511.59
1,923.18
2,013.08
2,319.37
2,102.61
Operating Profit (PBDIT) excl Other Income
321.48
319.48
165.71
111.69
142.16
229.70
239.23
Other Income
14.16
29.13
37.36
22.15
28.76
21.22
17.25
Operating Profit (PBDIT)
335.64
348.61
203.07
133.84
170.92
250.92
256.48
Interest
71.34
49.82
34.17
39.71
51.03
48.10
44.05
Exceptional Items
-109.07
-18.32
40.88
22.23
-53.20
-16.25
14.10
Gross Profit (PBDT)
155.23
280.47
209.78
116.36
66.69
186.57
226.53
Depreciation
137.00
141.73
128.84
120.36
127.51
126.12
117.75
Profit Before Tax
18.23
138.74
80.94
-4.00
-60.82
60.45
108.78
Tax
-73.91
50.51
38.52
29.02
0.48
79.51
86.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.14
88.23
42.42
-33.01
-61.30
-19.06
21.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.14
88.23
42.42
-33.01
-61.30
-19.06
21.90
Share in Profit of Associates
57.47
-0.92
-7.36
-27.34
50.83
134.88
126.62
Minority Interest
-25.84
-25.04
-10.92
9.78
7.75
-12.09
-18.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.77
62.27
24.14
-50.57
-2.72
103.73
130.29
Equity Capital
14.28
14.28
14.28
14.28
14.28
14.28
14.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
891.93
793.60
761.94
750.21
808.03
851.39
0.00
Earnings per share (EPS)
86.67
43.61
16.9
-35.41
-1.9
72.64
91.26
Diluted Earnings per share
86.67
43.61
16.91
-35.42
-1.9
72.65
91.26
Operating Profit Margin (Excl OI)
9.11%
9.11%
6.19%
5.49%
6.95%
9.44%
10.22%
Gross Profit Margin
4.4%
7.99%
7.84%
5.72%
3.26%
7.67%
9.67%
PAT Margin
4.24%
2.49%
1.31%
-2.97%
-0.51%
4.76%
0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.61% vs 31.04% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 98.76% vs 157.95% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 0.63% vs 92.79% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 43.20% vs 45.80% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Rane Holdings With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,529.82
0
3,529.82
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,529.82
0
3,529.82
Raw Material Cost
2,005.90
0
2,005.90
Purchase of Finished goods
10.51
0
10.51
(Increase) / Decrease In Stocks
-3.78
0
-3.78
Employee Cost
511.32
0
511.32
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
684.39
0.00
684.39
Total Expenditure (Excl Depreciation)
3,208.34
0
3,208.34
Operating Profit (PBDIT) excl Other Income
321.48
0.00
321.48
Other Income
14.16
0
14.16
Operating Profit (PBDIT)
335.64
0
335.64
Interest
71.34
0
71.34
Exceptional Items
-109.07
0
-109.07
Gross Profit (PBDT)
155.23
0
155.23
Depreciation
137.00
0
137.00
Profit Before Tax
18.23
0
18.23
Tax
-73.91
0
-73.91
Provisions and contingencies
0.00
0
0.00
Profit After Tax
92.14
0
92.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
92.14
0
92.14
Share in Profit of Associates
57.47
0
57.47
Minority Interest
-25.84
0
-25.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.77
0
123.77
Equity Capital
14.28
0
14.28
Face Value
10.00
0
0.00
Reserves
891.93
0
891.93
Earnings per share (EPS)
86.67
0
86.67
Diluted Earnings per share
86.67
0
86.67
Operating Profit Margin (Excl OI)
9.11%
0%
0.00
9.11%
Gross Profit Margin
4.40%
0%
0.00
4.40%
PAT Margin
4.24%
0%
0.00
4.24%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,529.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.61% vs 31.04% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 123.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 98.76% vs 157.95% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 321.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.63% vs 92.79% in Mar 2023

Annual - Interest
Interest 71.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.20% vs 45.80% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.11%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023