Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,747.35
1,822.59
1,696.43
1,212.48
701.12
1,124.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,747.35
1,822.59
1,696.43
1,212.48
701.12
1,124.30
Raw Material Cost
1,032.23
1,046.64
1,011.51
716.40
330.93
576.51
Purchase of Finished goods
6.18
5.40
4.75
3.74
1.94
5.21
(Increase) / Decrease In Stocks
-36.17
-15.37
-28.98
-48.21
42.71
12.01
Employee Cost
252.03
282.62
259.78
235.41
184.95
230.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
13.70
18.63
Other Expenses
338.63
355.35
332.99
245.14
139.81
207.46
Total Expenditure (Excl Depreciation)
1,592.90
1,674.64
1,580.05
1,152.48
714.05
1,049.88
Operating Profit (PBDIT) excl Other Income
154.45
147.95
116.38
60.00
-12.93
74.42
Other Income
10.10
5.63
8.43
10.59
16.97
10.94
Operating Profit (PBDIT)
164.55
153.58
124.81
70.59
4.04
85.36
Interest
37.37
35.68
19.05
16.41
23.07
25.99
Exceptional Items
213.69
-102.05
-2.20
36.31
-0.81
0.00
Gross Profit (PBDT)
340.87
15.85
103.56
90.49
-19.84
59.37
Depreciation
68.61
70.30
66.20
63.18
59.18
62.32
Profit Before Tax
272.26
-54.45
37.36
27.31
-79.01
-2.96
Tax
75.65
-91.32
22.21
9.45
-13.60
2.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.61
36.87
15.15
17.86
-65.41
-5.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.61
36.87
15.15
17.86
-65.41
-5.31
Share in Profit of Associates
8.29
26.30
28.77
19.41
-13.94
1.82
Minority Interest
-14.10
-9.76
-3.77
-4.06
26.37
4.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
190.80
53.41
40.15
33.21
-52.98
1.12
Equity Capital
14.28
14.28
14.28
14.28
14.28
14.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,051.78
0.00
0.00
780.33
0.00
0.00
Earnings per share (EPS)
133.61
37.4
28.12
23.26
-37.1
0.78
Diluted Earnings per share
133.63
37.4
28.12
23.26
-37.11
0.78
Operating Profit Margin (Excl OI)
8.84%
8.12%
6.86%
4.95%
-1.88%
7.03%
Gross Profit Margin
19.51%
0.87%
6.1%
7.46%
-2.88%
5.61%
PAT Margin
11.73%
3.47%
2.59%
3.07%
-11.53%
-0.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -4.13% vs 7.44% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 257.24% vs 33.03% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 4.39% vs 27.13% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 4.74% vs 87.30% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Rane Holdings With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,747.35
0
1,747.35
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,747.35
0
1,747.35
Raw Material Cost
1,032.23
0
1,032.23
Purchase of Finished goods
6.18
0
6.18
(Increase) / Decrease In Stocks
-36.17
0
-36.17
Employee Cost
252.03
0
252.03
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
338.63
0.00
338.63
Total Expenditure (Excl Depreciation)
1,592.90
0
1,592.90
Operating Profit (PBDIT) excl Other Income
154.45
0.00
154.45
Other Income
10.10
0
10.10
Operating Profit (PBDIT)
164.55
0
164.55
Interest
37.37
0
37.37
Exceptional Items
213.69
0
213.69
Gross Profit (PBDT)
340.87
0
340.87
Depreciation
68.61
0
68.61
Profit Before Tax
272.26
0
272.26
Tax
75.65
0
75.65
Provisions and contingencies
0.00
0
0.00
Profit After Tax
196.61
0
196.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
196.61
0
196.61
Share in Profit of Associates
8.29
0
8.29
Minority Interest
-14.10
0
-14.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
190.80
0
190.80
Equity Capital
14.28
0
14.28
Face Value
10.00
0
0.00
Reserves
1,051.78
0
1,051.78
Earnings per share (EPS)
133.61
0
133.61
Diluted Earnings per share
133.63
0
133.63
Operating Profit Margin (Excl OI)
8.84%
0%
0.00
8.84%
Gross Profit Margin
19.51%
0%
0.00
19.51%
PAT Margin
11.73%
0%
0.00
11.73%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,747.35 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -4.13% vs 7.44% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 190.80 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 257.24% vs 33.03% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.45 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 4.39% vs 27.13% in Sep 2023
Half Yearly - Interest
Interest 37.37 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 4.74% vs 87.30% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.84%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023