Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
312.30
312.80
286.45
226.15
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
312.30
312.80
286.45
226.15
Raw Material Cost
175.05
191.56
173.27
152.36
Purchase of Finished goods
5.29
5.52
5.14
0.75
(Increase) / Decrease In Stocks
-1.52
-1.96
2.38
-1.44
Employee Cost
63.03
56.50
52.27
39.58
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
39.42
35.24
33.17
24.73
Total Expenditure (Excl Depreciation)
281.28
286.86
266.23
215.99
Operating Profit (PBDIT) excl Other Income
31.02
25.94
20.22
10.16
Other Income
3.41
1.60
0.74
2.41
Operating Profit (PBDIT)
34.43
27.54
20.96
12.57
Interest
6.80
6.34
6.43
3.54
Exceptional Items
-0.38
0.00
0.74
3.30
Gross Profit (PBDT)
27.25
21.20
15.27
12.33
Depreciation
11.01
9.14
7.93
4.41
Profit Before Tax
16.24
12.06
7.34
7.92
Tax
2.92
3.69
1.98
3.43
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
13.32
8.37
5.36
4.49
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
13.32
8.37
5.36
4.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.32
8.37
5.36
4.49
Equity Capital
6.98
5.71
5.71
5.71
Face Value
2.0
2.0
10.0
10.0
Reserves
0.00
36.55
28.82
24.01
Earnings per share (EPS)
0.76
0.59
9.39
7.86
Diluted Earnings per share
4.48
14.65
9.39
7.85
Operating Profit Margin (Excl OI)
9.93%
8.29%
7.06%
4.49%
Gross Profit Margin
8.73%
6.78%
5.33%
5.45%
PAT Margin
4.27%
2.68%
1.87%
1.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -0.16% vs 9.20% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 59.14% vs 56.16% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 19.58% vs 28.29% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 7.26% vs -1.40% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Remsons Ind. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
312.30
3,815.65
-3,503.35
-91.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
312.30
3,815.65
-3,503.35
-91.82%
Raw Material Cost
175.05
2,350.43
-2,175.38
-92.55%
Purchase of Finished goods
5.29
0.00
5.29
(Increase) / Decrease In Stocks
-1.52
-3.44
1.92
55.81%
Employee Cost
63.03
465.14
-402.11
-86.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
39.42
437.09
-397.67
-90.98%
Total Expenditure (Excl Depreciation)
281.28
3,249.22
-2,967.94
-91.34%
Operating Profit (PBDIT) excl Other Income
31.02
566.43
-535.41
-94.52%
Other Income
3.41
94.82
-91.41
-96.40%
Operating Profit (PBDIT)
34.43
661.25
-626.82
-94.79%
Interest
6.80
5.01
1.79
35.73%
Exceptional Items
-0.38
0.00
-0.38
Gross Profit (PBDT)
27.25
656.24
-628.99
-95.85%
Depreciation
11.01
109.80
-98.79
-89.97%
Profit Before Tax
16.24
546.43
-530.19
-97.03%
Tax
2.92
139.98
-137.06
-97.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.32
406.45
-393.13
-96.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.32
406.45
-393.13
-96.72%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.32
406.45
-393.13
-96.72%
Equity Capital
6.98
9.48
-2.50
-26.37%
Face Value
2.00
5.00
0.00
Reserves
0.00
2,780.83
-2,780.83
-100.00%
Earnings per share (EPS)
0.76
214.37
-213.61
-99.65%
Diluted Earnings per share
4.48
214.28
-209.80
-97.91%
Operating Profit Margin (Excl OI)
9.93%
14.84%
0.00
-4.91%
Gross Profit Margin
8.73%
17.20%
0.00
-8.47%
PAT Margin
4.27%
10.65%
0.00
-6.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 312.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.16% vs 9.20% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 59.14% vs 56.16% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.02 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.58% vs 28.29% in Mar 2023
Annual - Interest
Interest 6.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.26% vs -1.40% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.93%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023