Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
312.00
312.00
286.00
226.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
312.00
312.00
286.00
226.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-1.00
2.00
-1.00
Raw Materials Consumed
180.00
197.00
178.00
153.00
Power & Fuel Cost
5.00
5.00
4.00
3.00
Employee Cost
63.00
56.00
52.00
39.00
Operating Expenses
9.00
7.00
9.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
10.00
9.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
281.00
286.00
266.00
215.00
Operating Profit (PBDIT) excl Other Income
31.00
25.00
20.00
10.00
Other Income
3.00
1.00
0.00
2.00
Operating Profit (PBDIT)
34.00
27.00
20.00
12.00
Interest
6.00
6.00
6.00
3.00
Profit before Depriciation and Tax
27.00
21.00
14.00
9.00
Depreciation
11.00
9.00
7.00
4.00
Profit Before Taxation & Exceptional Items
16.00
12.00
6.00
4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
12.00
7.00
7.00
Provision for Tax
2.00
3.00
1.00
3.00
Profit After Tax
13.00
8.00
5.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
36.00
29.00
24.00
19.00
Profit Available for appropriations
50.00
37.00
29.00
24.00
Appropriations
50.00
37.00
29.00
24.00
Equity Dividend (%)
15.00%
15.00%
10.00%
10.00%
Earnings Per Share
4.48
14.65
9.39
7.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -0.16% vs 9.20% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 19.60% vs 28.25% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 7.37% vs -1.49% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 59.13% vs 56.09% in Mar 2023
Compare Profit and Loss Results of Remsons Ind.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
312.00
3,815.00
-3,503.00
-91.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
312.00
3,815.00
-3,503.00
-91.82%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-3.00
2.00
66.67%
Raw Materials Consumed
180.00
2,350.00
-2,170.00
-92.34%
Power & Fuel Cost
5.00
27.00
-22.00
-81.48%
Employee Cost
63.00
465.00
-402.00
-86.45%
Operating Expenses
9.00
140.00
-131.00
-93.57%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
15.00
-6.00
-40.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
21.00
-18.00
-85.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
281.00
3,249.00
-2,968.00
-91.35%
Operating Profit (PBDIT) excl Other Income
31.00
566.00
-535.00
-94.52%
Other Income
3.00
94.00
-91.00
-96.81%
Operating Profit (PBDIT)
34.00
661.00
-627.00
-94.86%
Interest
6.00
5.00
1.00
20.00%
Profit before Depriciation and Tax
27.00
656.00
-629.00
-95.88%
Depreciation
11.00
109.00
-98.00
-89.91%
Profit Before Taxation & Exceptional Items
16.00
546.00
-530.00
-97.07%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
546.00
-530.00
-97.07%
Provision for Tax
2.00
139.00
-137.00
-98.56%
Profit After Tax
13.00
406.00
-393.00
-96.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
36.00
2,151.00
-2,115.00
-98.33%
Profit Available for appropriations
50.00
2,558.00
-2,508.00
-98.05%
Appropriations
50.00
2,558.00
-2,508.00
-98.05%
Equity Dividend (%)
15%
340%
-325.00
Earnings Per Share
4.48
214.28
-209.80
-97.91%
Profit And Loss - Net Sales
Net Sales 312.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.16% vs 9.20% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.60% vs 28.25% in Mar 2023
Profit And Loss - Interest
Interest 6.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.37% vs -1.49% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 13.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 59.13% vs 56.09% in Mar 2023