down arrow

Safari Inds.

  • Market Cap: Mid Cap
  • Industry: Plastic Products
  • ISIN: INE429E01023
  • NSEID: SAFARI
  • BSEID: 523025
INR
2,033.40
59.45 (3.01%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 37.09 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,550.42
1,211.98
705.68
327.98
685.87
577.65
421.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,550.42
1,211.98
705.68
327.98
685.87
577.65
421.77
Raw Material Cost
461.93
348.44
179.15
56.62
99.50
72.54
41.54
Purchase of Finished goods
352.15
456.19
291.82
87.34
266.03
323.42
203.10
(Increase) / Decrease In Stocks
4.13
-107.36
-26.17
46.72
18.58
-62.44
-18.99
Employee Cost
97.60
85.79
67.63
59.88
76.80
65.57
53.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
98.27
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
357.08
232.06
138.03
83.38
153.01
126.10
2.73
Total Expenditure (Excl Depreciation)
1,272.89
1,015.12
650.46
333.94
613.92
525.20
379.83
Operating Profit (PBDIT) excl Other Income
277.53
196.86
55.22
-5.96
71.95
52.45
41.94
Other Income
13.88
9.46
7.98
3.33
0.95
1.31
0.94
Operating Profit (PBDIT)
291.41
206.32
63.20
-2.63
72.90
53.76
42.89
Interest
9.50
7.97
4.92
5.79
10.21
4.47
2.89
Exceptional Items
0.00
0.00
-9.28
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
281.91
198.35
49.00
-8.42
62.69
49.29
40.00
Depreciation
51.79
33.31
19.89
20.42
22.47
8.31
6.18
Profit Before Tax
230.12
165.04
29.11
-28.84
40.22
40.97
33.82
Tax
54.31
39.95
6.75
-7.94
9.56
13.76
12.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
175.81
125.09
22.37
-20.90
30.66
27.21
21.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
175.81
125.09
22.37
-20.90
30.66
27.21
21.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
175.81
125.09
22.37
-20.90
30.66
27.21
21.54
Equity Capital
9.75
4.74
4.48
4.48
4.47
4.47
4.45
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
813.72
420.98
296.51
274.51
226.15
196.10
0.00
Earnings per share (EPS)
36.06
26.39
9.99
-9.33
13.72
12.17
9.68
Diluted Earnings per share
36.73
52.55
9.54
-9.34
13.71
12.17
10.08
Operating Profit Margin (Excl OI)
17.9%
16.24%
7.83%
-1.82%
10.49%
9.08%
9.94%
Gross Profit Margin
18.18%
16.37%
6.94%
-2.57%
9.14%
8.53%
9.48%
PAT Margin
11.34%
10.32%
3.17%
-6.37%
4.47%
4.71%
5.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 27.92% vs 71.75% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 40.55% vs 459.19% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 40.98% vs 256.50% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 19.20% vs 61.99% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Safari Inds. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,550.42
4,317.43
-2,767.01
-64.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,550.42
4,317.43
-2,767.01
-64.09%
Raw Material Cost
461.93
2,744.92
-2,282.99
-83.17%
Purchase of Finished goods
352.15
31.99
320.16
1,000.81%
(Increase) / Decrease In Stocks
4.13
-40.00
44.13
110.33%
Employee Cost
97.60
211.39
-113.79
-53.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
357.08
784.28
-427.20
-54.47%
Total Expenditure (Excl Depreciation)
1,272.89
3,732.58
-2,459.69
-65.90%
Operating Profit (PBDIT) excl Other Income
277.53
584.85
-307.32
-52.55%
Other Income
13.88
179.95
-166.07
-92.29%
Operating Profit (PBDIT)
291.41
764.80
-473.39
-61.90%
Interest
9.50
36.45
-26.95
-73.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
281.91
728.35
-446.44
-61.29%
Depreciation
51.79
116.02
-64.23
-55.36%
Profit Before Tax
230.12
612.33
-382.21
-62.42%
Tax
54.31
176.96
-122.65
-69.31%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
175.81
435.37
-259.56
-59.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
175.81
435.37
-259.56
-59.62%
Share in Profit of Associates
0.00
38.22
-38.22
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
175.81
473.59
-297.78
-62.88%
Equity Capital
9.75
123.67
-113.92
-92.12%
Face Value
2.00
2.00
0.00
Reserves
813.72
5,510.60
-4,696.88
-85.23%
Earnings per share (EPS)
36.06
7.66
28.40
370.76%
Diluted Earnings per share
36.73
7.66
29.07
379.50%
Operating Profit Margin (Excl OI)
17.90%
13.55%
0.00
4.35%
Gross Profit Margin
18.18%
16.87%
0.00
1.31%
PAT Margin
11.34%
10.97%
0.00
0.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,550.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.92% vs 71.75% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 175.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.55% vs 459.19% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.98% vs 256.50% in Mar 2023

Annual - Interest
Interest 9.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.20% vs 61.99% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.90%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023