down arrow

Sakthi Sugars

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE623A01011
  • NSEID: SAKHTISUG
  • BSEID: 507315
INR
22.11
0.45 (2.08%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 50.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'14
Mar'13
Mar'12
Mar'11
Dec'09
Dec'08
Jun'07
Net Sales
1,979.83
2,289.98
2,113.18
3,057.54
1,997.82
1,586.88
943.93
Other Operating Income
7.52
7.03
15.53
5.61
0.00
0.00
0.00
Total Operating income
1,987.35
2,297.01
2,128.71
3,063.15
1,997.82
1,586.88
943.93
Raw Material Cost
1,031.03
1,316.88
1,183.76
1,927.39
1,244.45
689.24
474.96
Purchase of Finished goods
3.82
10.18
8.30
7.95
4.14
8.49
0.00
(Increase) / Decrease In Stocks
-22.41
-25.45
-24.40
14.60
-80.32
15.63
-33.09
Employee Cost
198.01
175.64
169.54
166.78
138.41
74.44
40.45
Power Cost
0.00
0.00
0.00
0.00
151.86
245.14
112.98
Manufacturing Expenses
618.42
614.21
556.83
707.88
378.88
340.38
216.82
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
-0.00
0.00
0.00
0.00
64.94
0.00
Total Expenditure (Excl Depreciation)
1,828.86
2,091.47
1,894.04
2,824.60
1,837.42
1,438.26
812.13
Operating Profit (PBDIT) excl Other Income
158.49
205.54
234.67
238.56
160.40
148.62
131.80
Other Income
12.51
9.11
13.82
16.54
51.12
10.69
41.92
Operating Profit (PBDIT)
171.00
214.65
248.50
255.09
211.53
159.30
173.71
Interest
271.60
214.51
187.53
243.47
101.36
188.22
115.40
Exceptional Items
0.00
0.00
0.00
0.00
-0.34
-0.95
0.00
Gross Profit (PBDT)
-100.59
0.14
60.97
11.62
109.83
-29.86
58.32
Depreciation
127.70
113.65
112.86
128.65
69.07
61.72
25.21
Profit Before Tax
-228.29
-113.52
-51.89
-117.03
40.76
-91.58
33.11
Tax
-66.29
-22.73
1.42
-23.88
13.79
-8.09
0.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-162.00
-90.79
-53.31
-93.15
26.97
-83.49
32.71
Extraordinary Items
456.94
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-7.05
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.94
-90.79
-53.31
-93.15
26.97
-83.49
25.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.68
-0.61
-0.79
-0.66
0.00
0.00
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
290.25
-91.40
-54.11
-93.80
26.97
-83.49
25.43
Equity Capital
36.81
36.81
36.81
36.81
34.83
31.37
31.37
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
26.50
26.50
87.92
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-45.29
-24.83
-14.7
-25.49
7.74
-26.61
8.11
Diluted Earnings per share
76.49
-24.83
-14.7
-23.39
7.91
-24.07
0.0
Operating Profit Margin (Excl OI)
7.97%
8.95%
11.02%
7.79%
8.03%
9.37%
13.96%
Gross Profit Margin
-5.06%
0.01%
2.86%
0.38%
5.5%
-1.88%
6.18%
PAT Margin
-8.15%
-3.95%
-2.5%
-3.04%
1.35%
-5.26%
3.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -0.60% vs 36.51% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -69.01% vs 378.25% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -20.87% vs 77.08% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 0.69% vs -53.87% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Sakthi Sugars With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,979.83
779.43
1,200.40
154.01%
Other Operating Income
7.52
0.00
7.52
Total Operating income
1,987.35
779.43
1,207.92
154.97%
Raw Material Cost
1,031.03
364.42
666.61
182.92%
Purchase of Finished goods
3.82
0.00
3.82
(Increase) / Decrease In Stocks
-22.41
-7.50
-14.91
-198.80%
Employee Cost
198.01
33.42
164.59
492.49%
Power Cost
0.00
33.02
-33.02
-100.00%
Manufacturing Expenses
618.42
0.00
618.42
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
205.97
-205.97
-100.00%
Total Expenditure (Excl Depreciation)
1,828.86
629.33
1,199.53
190.60%
Operating Profit (PBDIT) excl Other Income
158.49
150.10
8.39
5.59%
Other Income
12.51
0.82
11.69
1,425.61%
Operating Profit (PBDIT)
171.00
150.92
20.08
13.31%
Interest
271.60
15.72
255.88
1,627.74%
Exceptional Items
0.00
29.39
-29.39
-100.00%
Gross Profit (PBDT)
-100.59
164.59
-265.18
-161.12%
Depreciation
127.70
18.21
109.49
601.26%
Profit Before Tax
-228.29
146.37
-374.66
-255.97%
Tax
-66.29
36.00
-102.29
-284.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-162.00
110.38
-272.38
-246.77%
Extraordinary Items
456.94
0.00
456.94
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
294.94
110.38
184.56
167.20%
Share in Profit of Associates
0.00
-0.61
0.61
100.00%
Minority Interest
-4.68
0.00
-4.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
290.25
109.76
180.49
164.44%
Equity Capital
36.81
94.34
-57.53
-60.98%
Face Value
10.00
10.00
0.00
Reserves
26.50
245.37
-218.87
-89.20%
Earnings per share (EPS)
-45.29
11.63
-56.92
-489.42%
Diluted Earnings per share
76.49
11.63
64.86
557.70%
Operating Profit Margin (Excl OI)
7.97%
19.38%
0.00
-11.41%
Gross Profit Margin
-5.06%
21.25%
0.00
-26.31%
PAT Margin
-8.15%
14.25%
0.00
-22.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,069.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.60% vs 36.51% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 129.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -69.01% vs 378.25% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -20.87% vs 77.08% in Mar 2023

Annual - Interest
Interest 108.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.69% vs -53.87% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.92%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023