Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
3,521.11
2,908.91
2,323.70
1,863.57
1,943.40
2,335.82
1,984.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,521.11
2,908.91
2,323.70
1,863.57
1,943.40
2,335.82
1,984.12
Raw Material Cost
2,152.93
1,833.32
1,438.90
1,091.50
1,098.83
1,386.61
1,149.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-4.07
-6.44
-23.07
0.62
14.79
-3.71
-12.75
Employee Cost
481.62
384.61
318.37
277.74
290.86
311.69
264.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
0.00
0.00
-0.01
337.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
550.02
448.34
383.47
305.30
342.55
389.77
37.77
Total Expenditure (Excl Depreciation)
3,180.50
2,659.82
2,117.68
1,675.16
1,747.03
2,084.35
1,775.83
Operating Profit (PBDIT) excl Other Income
340.61
249.09
206.02
188.41
196.37
251.47
208.29
Other Income
10.79
12.49
6.98
10.78
10.05
6.37
4.74
Operating Profit (PBDIT)
351.40
261.58
213.00
199.19
206.42
257.84
213.03
Interest
51.52
35.78
17.71
16.02
20.46
23.95
43.17
Exceptional Items
0.00
-1.10
-1.11
0.00
0.00
-0.74
0.00
Gross Profit (PBDT)
299.88
224.70
194.18
183.17
185.96
233.15
169.86
Depreciation
153.62
121.52
100.03
93.95
98.41
80.88
67.52
Profit Before Tax
146.26
103.17
94.16
89.22
87.55
152.27
102.34
Tax
39.95
26.81
25.51
20.18
21.07
49.56
31.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
106.31
76.37
68.65
69.03
66.48
102.71
70.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
106.31
76.37
68.65
69.03
66.48
102.71
70.94
Share in Profit of Associates
3.95
-2.81
-12.72
-11.20
-9.50
-6.86
-5.32
Minority Interest
-0.48
-0.59
-0.20
-0.08
-0.08
-0.69
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.78
72.97
55.73
57.75
56.90
95.16
65.62
Equity Capital
60.19
60.19
60.19
60.19
60.19
60.19
60.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
956.40
860.26
798.75
744.18
702.26
659.40
574.05
Earnings per share (EPS)
18.24
12.12
9.26
9.59
9.45
15.81
10.9
Diluted Earnings per share
18.32
12.22
9.29
9.61
9.47
15.92
12.8
Operating Profit Margin (Excl OI)
9.67%
8.56%
8.87%
10.11%
10.1%
10.77%
10.5%
Gross Profit Margin
8.52%
7.72%
8.36%
9.83%
9.57%
9.98%
8.56%
PAT Margin
3.13%
2.53%
2.41%
3.1%
2.93%
4.1%
3.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 21.05% vs 25.18% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 50.45% vs 30.93% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 36.74% vs 20.91% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 43.99% vs 102.03% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Sandhar Tech With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,521.11
3,815.65
-294.54
-7.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,521.11
3,815.65
-294.54
-7.72%
Raw Material Cost
2,152.93
2,350.43
-197.50
-8.40%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-4.07
-3.44
-0.63
-18.31%
Employee Cost
481.62
465.14
16.48
3.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
550.02
437.09
112.93
25.84%
Total Expenditure (Excl Depreciation)
3,180.50
3,249.22
-68.72
-2.11%
Operating Profit (PBDIT) excl Other Income
340.61
566.43
-225.82
-39.87%
Other Income
10.79
94.82
-84.03
-88.62%
Operating Profit (PBDIT)
351.40
661.25
-309.85
-46.86%
Interest
51.52
5.01
46.51
928.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
299.88
656.24
-356.36
-54.30%
Depreciation
153.62
109.80
43.82
39.91%
Profit Before Tax
146.26
546.43
-400.17
-73.23%
Tax
39.95
139.98
-100.03
-71.46%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
106.31
406.45
-300.14
-73.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
106.31
406.45
-300.14
-73.84%
Share in Profit of Associates
3.95
0.00
3.95
Minority Interest
-0.48
0.00
-0.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.78
406.45
-296.67
-72.99%
Equity Capital
60.19
9.48
50.71
534.92%
Face Value
10.00
5.00
0.00
Reserves
956.40
2,780.83
-1,824.43
-65.61%
Earnings per share (EPS)
18.24
214.37
-196.13
-91.49%
Diluted Earnings per share
18.32
214.28
-195.96
-91.45%
Operating Profit Margin (Excl OI)
9.67%
14.84%
0.00
-5.17%
Gross Profit Margin
8.52%
17.20%
0.00
-8.68%
PAT Margin
3.13%
10.65%
0.00
-7.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,521.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 21.05% vs 25.18% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 109.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 50.45% vs 30.93% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 340.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 36.74% vs 20.91% in Mar 2023
Annual - Interest
Interest 51.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 43.99% vs 102.03% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.67%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023