down arrow

Seshasayee Paper

  • Market Cap: Small Cap
  • Industry: Paper & Paper Products
  • ISIN: INE630A01024
  • NSEID: SESHAPAPER
  • BSEID: 502450
INR
262.30
1.7 (0.65%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,801.83
2,082.80
1,355.20
782.06
1,184.25
1,325.51
1,118.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,801.83
2,082.80
1,355.20
782.06
1,184.25
1,325.51
1,118.17
Raw Material Cost
1,032.48
955.22
612.99
459.48
600.89
659.83
561.40
Purchase of Finished goods
26.60
24.30
25.54
23.97
30.48
33.42
29.20
(Increase) / Decrease In Stocks
-95.28
13.75
138.78
-97.40
-53.05
0.52
1.99
Employee Cost
92.88
97.90
84.59
81.34
82.32
69.28
68.36
Power Cost
258.18
282.49
186.84
105.93
140.93
157.83
142.15
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
94.60
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
147.05
175.01
140.75
101.19
115.74
108.78
13.14
Total Expenditure (Excl Depreciation)
1,461.91
1,548.67
1,189.49
674.51
917.31
1,029.66
910.84
Operating Profit (PBDIT) excl Other Income
339.92
534.13
165.71
107.55
266.94
295.85
207.33
Other Income
50.03
29.29
15.53
18.44
23.46
22.88
8.86
Operating Profit (PBDIT)
389.95
563.42
181.24
125.99
290.40
318.73
216.19
Interest
2.14
3.19
2.87
2.91
6.89
13.81
14.30
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
4.84
Gross Profit (PBDT)
387.81
560.23
178.37
123.08
283.51
304.92
206.73
Depreciation
43.85
45.29
40.87
37.64
35.03
33.82
31.99
Profit Before Tax
343.96
514.94
137.50
85.44
248.48
271.10
174.74
Tax
86.08
129.65
35.50
-13.86
74.27
81.37
52.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
257.88
385.29
102.00
99.30
174.21
189.73
122.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
257.88
385.29
102.00
99.30
174.21
189.73
122.37
Share in Profit of Associates
12.89
10.54
8.02
7.07
8.52
2.32
0.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
270.77
395.83
110.02
106.37
182.73
192.05
123.29
Equity Capital
12.04
12.04
12.04
12.04
12.61
12.61
12.61
Face Value
2.0
2.0
2.0
2.0
2.0
10.0
10.0
Reserves
1,899.27
1,623.32
1,243.22
1,130.69
1,019.14
880.59
712.86
Earnings per share (EPS)
44.98
65.75
18.28
17.67
28.98
30.46
19.55
Diluted Earnings per share
44.96
65.72
18.27
17.66
28.97
30.45
97.74
Operating Profit Margin (Excl OI)
18.87%
25.64%
12.23%
13.75%
22.54%
22.32%
18.54%
Gross Profit Margin
21.52%
26.9%
13.16%
15.74%
23.94%
23.0%
18.49%
PAT Margin
15.03%
19.0%
8.12%
13.6%
15.43%
14.49%
10.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -13.49% vs 53.69% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -31.59% vs 259.78% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -36.36% vs 222.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -32.92% vs 11.15% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Seshasayee Paper With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,801.83
4,447.68
-2,645.85
-59.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,801.83
4,447.68
-2,645.85
-59.49%
Raw Material Cost
1,032.48
2,144.13
-1,111.65
-51.85%
Purchase of Finished goods
26.60
0.39
26.21
6,720.51%
(Increase) / Decrease In Stocks
-95.28
-9.95
-85.33
-857.59%
Employee Cost
92.88
390.68
-297.80
-76.23%
Power Cost
258.18
395.84
-137.66
-34.78%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
147.05
434.65
-287.60
-66.17%
Total Expenditure (Excl Depreciation)
1,461.91
3,355.74
-1,893.83
-56.44%
Operating Profit (PBDIT) excl Other Income
339.92
1,091.94
-752.02
-68.87%
Other Income
50.03
170.34
-120.31
-70.63%
Operating Profit (PBDIT)
389.95
1,262.28
-872.33
-69.11%
Interest
2.14
23.90
-21.76
-91.05%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
387.81
1,238.38
-850.57
-68.68%
Depreciation
43.85
185.10
-141.25
-76.31%
Profit Before Tax
343.96
1,053.29
-709.33
-67.34%
Tax
86.08
267.20
-181.12
-67.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
257.88
786.09
-528.21
-67.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
257.88
786.09
-528.21
-67.19%
Share in Profit of Associates
12.89
0.00
12.89
Minority Interest
0.00
-94.07
94.07
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
270.77
692.01
-421.24
-60.87%
Equity Capital
12.04
13.21
-1.17
-8.86%
Face Value
2.00
2.00
0.00
Reserves
1,899.27
3,228.50
-1,329.23
-41.17%
Earnings per share (EPS)
44.98
104.77
-59.79
-57.07%
Diluted Earnings per share
44.96
104.77
-59.81
-57.09%
Operating Profit Margin (Excl OI)
18.87%
24.55%
0.00
-5.68%
Gross Profit Margin
21.52%
27.84%
0.00
-6.32%
PAT Margin
15.03%
17.67%
0.00
-2.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,801.83 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -13.49% vs 53.69% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 270.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -31.59% vs 259.78% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 339.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -36.36% vs 222.33% in Mar 2023

Annual - Interest
Interest 2.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.92% vs 11.15% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.87%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023