down arrow

Setubandhan Inf.

  • Market Cap: Micro Cap
  • Industry: Capital Goods
  • ISIN: INE023M01027
  • NSEID: SETUINFRA
  • BSEID: 533605
INR
0.53
-0.02 (-3.64%)
BSENSE

Apr 11, 12:43 PM

BSE+NSE Vol: 4.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
69.99
110.18
55.89
154.35
258.34
283.91
217.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
69.99
110.18
55.89
154.35
258.34
283.91
217.95
Raw Material Cost
63.55
111.49
57.78
144.96
233.08
260.64
209.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.60
-1.18
6.09
5.56
13.61
1.43
-6.34
Employee Cost
2.73
2.58
0.76
1.48
1.64
1.65
1.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
3.43
2.58
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.83
1.13
19.19
43.13
2.04
0.00
0.00
Total Expenditure (Excl Depreciation)
68.71
114.02
83.82
195.13
250.37
267.15
207.40
Operating Profit (PBDIT) excl Other Income
1.28
-3.84
-27.93
-40.78
7.97
16.75
10.54
Other Income
0.54
0.30
1.71
1.78
2.11
2.43
6.16
Operating Profit (PBDIT)
1.82
-3.54
-26.22
-39.00
10.08
19.19
16.71
Interest
0.02
0.72
0.58
3.31
8.04
6.83
5.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1.80
-4.26
-26.80
-42.31
2.04
12.35
10.80
Depreciation
1.25
1.36
1.52
1.39
1.97
2.03
1.07
Profit Before Tax
0.55
-5.63
-28.32
-43.70
0.07
10.32
9.73
Tax
0.46
0.49
0.26
0.29
-0.06
3.26
2.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.09
-6.12
-28.58
-43.99
0.13
7.06
7.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.09
-6.12
-28.58
-43.99
0.13
7.06
7.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.09
-6.12
-28.58
-43.99
0.13
7.06
7.13
Equity Capital
12.57
12.57
12.57
12.57
12.57
12.57
12.57
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
36.95
36.87
42.99
71.50
114.33
0.00
0.00
Earnings per share (EPS)
0.01
-0.49
-2.27
-3.5
0.01
0.56
0.57
Diluted Earnings per share
0.01
-0.49
-2.27
-3.47
0.01
0.56
0.57
Operating Profit Margin (Excl OI)
1.83%
-3.49%
-49.97%
-26.42%
3.09%
5.9%
4.84%
Gross Profit Margin
2.57%
-3.87%
-47.95%
-27.41%
0.79%
4.35%
4.96%
PAT Margin
0.13%
-5.55%
-51.14%
-28.5%
0.05%
2.49%
3.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -36.48% vs 97.14% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 101.47% vs 78.59% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 133.33% vs 86.25% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is -97.22% vs 24.14% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has improved from Mar 2022

Compare Annual Results Of Setubandhan Inf. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
69.99
2,21,112.91
-2,21,042.92
-99.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
69.99
2,21,112.91
-2,21,042.92
-99.97%
Raw Material Cost
63.55
19,442.25
-19,378.70
-99.67%
Purchase of Finished goods
0.00
1,063.77
-1,063.77
-100.00%
(Increase) / Decrease In Stocks
1.60
1,021.07
-1,019.47
-99.84%
Employee Cost
2.73
41,171.02
-41,168.29
-99.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,18,786.83
-1,18,786.83
-100.00%
Selling and Distribution Expenses
0.00
10,419.42
-10,419.42
-100.00%
Other Expenses
0.83
0.00
0.83
Total Expenditure (Excl Depreciation)
68.71
1,91,904.36
-1,91,835.65
-99.96%
Operating Profit (PBDIT) excl Other Income
1.28
29,208.55
-29,207.27
-100.00%
Other Income
0.54
4,158.03
-4,157.49
-99.99%
Operating Profit (PBDIT)
1.82
33,366.58
-33,364.76
-99.99%
Interest
0.02
9,260.75
-9,260.73
-100.00%
Exceptional Items
0.00
93.61
-93.61
-100.00%
Gross Profit (PBDT)
1.80
24,199.44
-24,197.64
-99.99%
Depreciation
1.25
3,682.33
-3,681.08
-99.97%
Profit Before Tax
0.55
20,517.11
-20,516.56
-100.00%
Tax
0.46
4,947.39
-4,946.93
-99.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.09
15,569.72
-15,569.63
-100.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.09
15,569.72
-15,569.63
-100.00%
Share in Profit of Associates
0.00
-22.62
22.62
100.00%
Minority Interest
0.00
-2,487.99
2,487.99
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.09
13,059.11
-13,059.02
-100.00%
Equity Capital
12.57
274.93
-262.36
-95.43%
Face Value
1.00
2.00
0.00
Reserves
36.95
86,084.31
-86,047.36
-99.96%
Earnings per share (EPS)
0.01
95.00
-94.99
-99.99%
Diluted Earnings per share
0.01
93.88
-93.87
-99.99%
Operating Profit Margin (Excl OI)
1.83%
13.21%
0.00
-11.38%
Gross Profit Margin
2.57%
10.94%
0.00
-8.37%
PAT Margin
0.13%
7.04%
0.00
-6.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 69.99 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is -36.48% vs 97.14% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 0.09 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 101.47% vs 78.59% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.28 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 133.33% vs 86.25% in Mar 2022

Annual - Interest
Interest 0.02 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is -97.22% vs 24.14% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.83%
in Mar 2023

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2023 has improved from Mar 2022