Nine Monthly Results Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
44.94
90.21
28.04
97.09
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
44.94
90.21
28.04
97.09
Raw Material Cost
46.78
88.50
12.29
34.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-6.80
-0.06
7.09
6.20
Employee Cost
2.04
1.62
0.62
0.85
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
35.59
101.11
Selling and Distribution Expenses
0.00
0.00
-17.79
-50.56
Other Expenses
0.65
0.65
14.49
26.55
Total Expenditure (Excl Depreciation)
42.67
90.72
52.29
118.60
Operating Profit (PBDIT) excl Other Income
2.27
-0.51
-24.25
-21.51
Other Income
0.54
0.21
0.15
0.94
Operating Profit (PBDIT)
2.81
-0.30
-24.10
-20.57
Interest
0.01
0.52
0.30
3.53
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2.80
-0.82
-24.40
-24.10
Depreciation
0.99
0.83
0.94
1.18
Profit Before Tax
1.81
-1.66
-25.36
-25.28
Tax
0.63
1.24
0.06
0.11
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
1.18
-2.90
-25.42
-25.39
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
1.18
-2.90
-25.42
-25.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.18
-2.90
-25.42
-25.39
Equity Capital
12.57
12.57
12.57
12.57
Face Value
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.03
0.21
0.02
-0.48
Operating Profit Margin (Excl OI)
5.05%
-0.57%
-86.48%
-22.15%
Gross Profit Margin
6.23%
-0.91%
-87.02%
-24.82%
PAT Margin
2.63%
-3.21%
-90.66%
-26.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2022 is -50.18% vs 221.72% in Dec 2021
Consolidate Net Profit
YoY Growth in nine months ended Dec 2022 is 140.69% vs 88.59% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2022 is 545.10% vs 97.90% in Dec 2021
Interest
YoY Growth in nine months ended Dec 2022 is -98.08% vs 73.33% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2022 has improved from Dec 2021
Compare Nine Monthly Results Of Setubandhan Inf. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
44.94
1,81,342.18
-1,81,297.24
-99.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44.94
1,81,342.18
-1,81,297.24
-99.98%
Raw Material Cost
46.78
18,682.63
-18,635.85
-99.75%
Purchase of Finished goods
0.00
1,139.18
-1,139.18
-100.00%
(Increase) / Decrease In Stocks
-6.80
-654.56
647.76
98.96%
Employee Cost
2.04
34,411.36
-34,409.32
-99.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,25,930.90
-1,25,930.90
-100.00%
Selling and Distribution Expenses
0.00
-21,028.36
21,028.36
100.00%
Other Expenses
0.65
0.00
0.65
Total Expenditure (Excl Depreciation)
42.67
1,58,481.15
-1,58,438.48
-99.97%
Operating Profit (PBDIT) excl Other Income
2.27
22,861.03
-22,858.76
-99.99%
Other Income
0.54
2,989.78
-2,989.24
-99.98%
Operating Profit (PBDIT)
2.81
25,850.81
-25,848.00
-99.99%
Interest
0.01
7,217.28
-7,217.27
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2.80
18,633.53
-18,630.73
-99.98%
Depreciation
0.99
3,068.76
-3,067.77
-99.97%
Profit Before Tax
1.81
15,564.77
-15,562.96
-99.99%
Tax
0.63
4,010.82
-4,010.19
-99.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.18
11,553.95
-11,552.77
-99.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1.18
11,553.95
-11,552.77
-99.99%
Share in Profit of Associates
0.00
-36.45
36.45
100.00%
Minority Interest
0.00
-747.37
747.37
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.18
9,539.85
-9,538.67
-99.99%
Equity Capital
12.57
275.03
-262.46
-95.43%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.23%
10.28%
0.00
-4.05%
PAT Margin
2.63%
6.37%
0.00
-3.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 44.94 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is -50.18% vs 221.72% in Dec 2021
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1.18 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is 140.69% vs 88.59% in Dec 2021
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.27 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is 545.10% vs 97.90% in Dec 2021
Nine Monthly - Interest
Interest 0.01 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is -98.08% vs 73.33% in Dec 2021
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.05%
in Dec 2022Figures in Rs %
YoY Growth in nine months ended Dec 2022 has improved from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
