Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
792.11
726.74
629.34
502.82
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
792.11
726.74
629.34
502.82
Raw Material Cost
153.41
129.54
121.56
110.91
Purchase of Finished goods
0.40
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-2.49
-4.92
-9.87
-14.52
Employee Cost
40.73
38.95
37.67
36.62
Power Cost
243.94
278.11
208.69
134.70
Manufacturing Expenses
128.60
110.32
91.71
74.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
81.88
73.71
62.52
55.63
Total Expenditure (Excl Depreciation)
646.47
625.71
512.28
397.81
Operating Profit (PBDIT) excl Other Income
145.64
101.03
117.06
105.01
Other Income
9.33
7.04
3.99
6.32
Operating Profit (PBDIT)
154.97
108.07
121.05
111.33
Interest
2.12
1.34
1.46
1.59
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
152.85
106.73
119.59
109.74
Depreciation
34.62
35.26
31.40
26.83
Profit Before Tax
118.24
71.48
88.19
82.91
Tax
30.46
13.40
32.91
28.95
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
87.78
58.08
55.28
53.96
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
87.78
58.08
55.28
53.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.78
58.08
55.28
53.96
Equity Capital
147.41
145.20
144.03
142.29
Face Value
10.0
10.0
10.0
10.0
Reserves
234.15
179.81
168.16
168.73
Earnings per share (EPS)
5.95
4.0
3.84
3.79
Diluted Earnings per share
6.0
3.97
3.78
3.66
Operating Profit Margin (Excl OI)
18.39%
13.9%
18.6%
20.88%
Gross Profit Margin
19.3%
14.69%
19.0%
21.82%
PAT Margin
11.08%
7.99%
8.78%
10.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 8.99% vs 15.48% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 51.14% vs 5.07% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 44.16% vs -13.69% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 58.21% vs -8.22% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Sh. Digvijay Cem With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
792.11
11,556.00
-10,763.89
-93.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
792.11
11,556.00
-10,763.89
-93.15%
Raw Material Cost
153.41
1,789.49
-1,636.08
-91.43%
Purchase of Finished goods
0.40
247.56
-247.16
-99.84%
(Increase) / Decrease In Stocks
-2.49
-202.38
199.89
98.77%
Employee Cost
40.73
783.78
-743.05
-94.80%
Power Cost
243.94
2,590.42
-2,346.48
-90.58%
Manufacturing Expenses
128.60
2,416.15
-2,287.55
-94.68%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
81.88
1,871.18
-1,789.30
-95.62%
Total Expenditure (Excl Depreciation)
646.47
9,496.20
-8,849.73
-93.19%
Operating Profit (PBDIT) excl Other Income
145.64
2,059.80
-1,914.16
-92.93%
Other Income
9.33
145.06
-135.73
-93.57%
Operating Profit (PBDIT)
154.97
2,204.86
-2,049.89
-92.97%
Interest
2.12
453.13
-451.01
-99.53%
Exceptional Items
0.00
-5.50
5.50
100.00%
Gross Profit (PBDT)
152.85
1,746.23
-1,593.38
-91.25%
Depreciation
34.62
572.62
-538.00
-93.95%
Profit Before Tax
118.24
1,173.61
-1,055.37
-89.93%
Tax
30.46
383.68
-353.22
-92.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.78
789.93
-702.15
-88.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.78
789.93
-702.15
-88.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.90
-0.90
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.78
790.83
-703.05
-88.90%
Equity Capital
147.41
77.27
70.14
90.77%
Face Value
10.00
10.00
0.00
Reserves
234.15
5,289.87
-5,055.72
-95.57%
Earnings per share (EPS)
5.95
102.35
-96.40
-94.19%
Diluted Earnings per share
6.00
102.35
-96.35
-94.14%
Operating Profit Margin (Excl OI)
18.39%
17.82%
0.00
0.57%
Gross Profit Margin
19.30%
15.11%
0.00
4.19%
PAT Margin
11.08%
6.84%
0.00
4.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 792.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.99% vs 15.48% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 87.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 51.14% vs 5.07% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 44.16% vs -13.69% in Mar 2023
Annual - Interest
Interest 2.12 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 58.21% vs -8.22% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.39%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023