down arrow

Sh. Digvijay Cem

  • Market Cap: Small Cap
  • Industry: Cement
  • ISIN: INE232A01011
  • NSEID: SHREDIGCEM
  • BSEID: 502180
INR
71.01
1.9 (2.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.1 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
792.11
726.74
629.34
502.82
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
792.11
726.74
629.34
502.82
Raw Material Cost
153.41
129.54
121.56
110.91
Purchase of Finished goods
0.40
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-2.49
-4.92
-9.87
-14.52
Employee Cost
40.73
38.95
37.67
36.62
Power Cost
243.94
278.11
208.69
134.70
Manufacturing Expenses
128.60
110.32
91.71
74.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
81.88
73.71
62.52
55.63
Total Expenditure (Excl Depreciation)
646.47
625.71
512.28
397.81
Operating Profit (PBDIT) excl Other Income
145.64
101.03
117.06
105.01
Other Income
9.33
7.04
3.99
6.32
Operating Profit (PBDIT)
154.97
108.07
121.05
111.33
Interest
2.12
1.34
1.46
1.59
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
152.85
106.73
119.59
109.74
Depreciation
34.62
35.26
31.40
26.83
Profit Before Tax
118.24
71.48
88.19
82.91
Tax
30.46
13.40
32.91
28.95
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
87.78
58.08
55.28
53.96
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
87.78
58.08
55.28
53.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.78
58.08
55.28
53.96
Equity Capital
147.41
145.20
144.03
142.29
Face Value
10.0
10.0
10.0
10.0
Reserves
234.15
179.81
168.16
168.73
Earnings per share (EPS)
5.95
4.0
3.84
3.79
Diluted Earnings per share
6.0
3.97
3.78
3.66
Operating Profit Margin (Excl OI)
18.39%
13.9%
18.6%
20.88%
Gross Profit Margin
19.3%
14.69%
19.0%
21.82%
PAT Margin
11.08%
7.99%
8.78%
10.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.99% vs 15.48% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 51.14% vs 5.07% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 44.16% vs -13.69% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 58.21% vs -8.22% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Sh. Digvijay Cem With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
792.11
11,556.00
-10,763.89
-93.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
792.11
11,556.00
-10,763.89
-93.15%
Raw Material Cost
153.41
1,789.49
-1,636.08
-91.43%
Purchase of Finished goods
0.40
247.56
-247.16
-99.84%
(Increase) / Decrease In Stocks
-2.49
-202.38
199.89
98.77%
Employee Cost
40.73
783.78
-743.05
-94.80%
Power Cost
243.94
2,590.42
-2,346.48
-90.58%
Manufacturing Expenses
128.60
2,416.15
-2,287.55
-94.68%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
81.88
1,871.18
-1,789.30
-95.62%
Total Expenditure (Excl Depreciation)
646.47
9,496.20
-8,849.73
-93.19%
Operating Profit (PBDIT) excl Other Income
145.64
2,059.80
-1,914.16
-92.93%
Other Income
9.33
145.06
-135.73
-93.57%
Operating Profit (PBDIT)
154.97
2,204.86
-2,049.89
-92.97%
Interest
2.12
453.13
-451.01
-99.53%
Exceptional Items
0.00
-5.50
5.50
100.00%
Gross Profit (PBDT)
152.85
1,746.23
-1,593.38
-91.25%
Depreciation
34.62
572.62
-538.00
-93.95%
Profit Before Tax
118.24
1,173.61
-1,055.37
-89.93%
Tax
30.46
383.68
-353.22
-92.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.78
789.93
-702.15
-88.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.78
789.93
-702.15
-88.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.90
-0.90
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.78
790.83
-703.05
-88.90%
Equity Capital
147.41
77.27
70.14
90.77%
Face Value
10.00
10.00
0.00
Reserves
234.15
5,289.87
-5,055.72
-95.57%
Earnings per share (EPS)
5.95
102.35
-96.40
-94.19%
Diluted Earnings per share
6.00
102.35
-96.35
-94.14%
Operating Profit Margin (Excl OI)
18.39%
17.82%
0.00
0.57%
Gross Profit Margin
19.30%
15.11%
0.00
4.19%
PAT Margin
11.08%
6.84%
0.00
4.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 792.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.99% vs 15.48% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 87.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.14% vs 5.07% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.16% vs -13.69% in Mar 2023

Annual - Interest
Interest 2.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 58.21% vs -8.22% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.39%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023