down arrow

Sh. Digvijay Cem

29
Strong Sell
  • Market Cap: Small Cap
  • Industry: Cement
  • ISIN: INE232A01011
  • NSEID: SHREDIGCEM
  • BSEID: 502180
INR
71.01
1.9 (2.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.1 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
792.00
726.00
629.00
502.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
792.00
726.00
629.00
502.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-4.00
-9.00
-14.00
Raw Materials Consumed
153.00
129.00
121.00
110.00
Power & Fuel Cost
243.00
278.00
208.00
134.00
Employee Cost
40.00
38.00
37.00
36.00
Operating Expenses
37.00
34.00
32.00
29.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
149.00
128.00
104.00
83.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
5.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
646.00
625.00
512.00
397.00
Operating Profit (PBDIT) excl Other Income
145.00
101.00
117.00
105.00
Other Income
9.00
7.00
3.00
6.00
Operating Profit (PBDIT)
154.00
108.00
121.00
111.00
Interest
2.00
1.00
1.00
1.00
Profit before Depriciation and Tax
152.00
106.00
119.00
109.00
Depreciation
34.00
35.00
31.00
26.00
Profit Before Taxation & Exceptional Items
118.00
71.00
88.00
82.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
118.00
71.00
88.00
82.00
Provision for Tax
30.00
13.00
32.00
28.00
Profit After Tax
87.00
58.00
55.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
67.00
56.00
68.00
45.00
Profit Available for appropriations
154.00
114.00
123.00
99.00
Appropriations
154.00
114.00
123.00
99.00
Equity Dividend (%)
30.00%
40.00%
35.00%
25.00%
Earnings Per Share
6.01
4.02
3.86
3.79
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.00% vs 15.48% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 44.16% vs -13.69% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 58.43% vs -8.21% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 51.14% vs 5.07% in Mar 2023

Compare Profit and Loss Results of Sh. Digvijay Cem
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
792.00
11,556.00
-10,764.00
-93.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
792.00
11,556.00
-10,764.00
-93.15%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-202.00
200.00
99.01%
Raw Materials Consumed
153.00
2,037.00
-1,884.00
-92.49%
Power & Fuel Cost
243.00
2,590.00
-2,347.00
-90.62%
Employee Cost
40.00
783.00
-743.00
-94.89%
Operating Expenses
37.00
3,266.00
-3,229.00
-98.87%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
149.00
399.00
-250.00
-62.66%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
320.00
-313.00
-97.81%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
646.00
9,496.00
-8,850.00
-93.20%
Operating Profit (PBDIT) excl Other Income
145.00
2,059.00
-1,914.00
-92.96%
Other Income
9.00
145.00
-136.00
-93.79%
Operating Profit (PBDIT)
154.00
2,204.00
-2,050.00
-93.01%
Interest
2.00
453.00
-451.00
-99.56%
Profit before Depriciation and Tax
152.00
1,751.00
-1,599.00
-91.32%
Depreciation
34.00
572.00
-538.00
-94.06%
Profit Before Taxation & Exceptional Items
118.00
1,179.00
-1,061.00
-89.99%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
118.00
1,173.00
-1,055.00
-89.94%
Provision for Tax
30.00
383.00
-353.00
-92.17%
Profit After Tax
87.00
789.00
-702.00
-88.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
67.00
2,326.00
-2,259.00
-97.12%
Profit Available for appropriations
154.00
3,116.00
-2,962.00
-95.06%
Appropriations
154.00
3,116.00
-2,962.00
-95.06%
Equity Dividend (%)
30%
200%
-170.00
Earnings Per Share
6.01
102.35
-96.34
-94.13%
Profit And Loss - Net Sales
Net Sales 792.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.00% vs 15.48% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.16% vs -13.69% in Mar 2023

Profit And Loss - Interest
Interest 2.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 58.43% vs -8.21% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 87.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.14% vs 5.07% in Mar 2023