down arrow

Shriram Properti

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE217L01019
  • NSEID: SHRIRAMPPS
  • BSEID: 543419
INR
70.13
1.64 (2.39%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
864.53
674.40
432.88
431.50
571.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
864.53
674.40
432.88
431.50
571.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
2.28
2.20
0.00
0.00
0.00
(Increase) / Decrease In Stocks
226.97
167.50
-48.48
73.86
100.69
Employee Cost
86.05
78.74
73.04
63.45
84.79
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
344.28
283.52
230.77
164.82
251.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
104.97
99.13
81.00
79.30
104.26
Total Expenditure (Excl Depreciation)
764.55
631.09
336.33
381.43
541.43
Operating Profit (PBDIT) excl Other Income
99.98
43.31
96.55
50.07
30.53
Other Income
122.82
139.53
84.92
69.81
59.88
Operating Profit (PBDIT)
222.80
182.84
181.47
119.88
90.41
Interest
117.80
106.39
119.91
125.31
123.18
Exceptional Items
0.00
0.00
0.00
0.00
-1.55
Gross Profit (PBDT)
105.00
76.45
61.56
-5.43
-34.32
Depreciation
9.08
7.80
6.65
6.62
6.40
Profit Before Tax
95.92
68.65
54.91
-12.04
-40.72
Tax
0.96
3.30
14.63
22.98
4.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.96
65.35
40.28
-35.02
-45.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
94.96
65.35
40.28
-35.02
-45.45
Share in Profit of Associates
-19.58
2.90
-22.59
-33.20
-40.94
Minority Interest
0.05
-2.28
-8.25
-0.11
0.28
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.43
65.97
9.44
-68.33
-86.11
Equity Capital
170.33
169.96
169.62
148.11
148.11
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
1,106.68
1,029.84
963.33
0.00
0.00
Earnings per share (EPS)
4.43
3.88
0.56
-4.61
-5.81
Diluted Earnings per share
4.44
3.88
0.6
-4.6
-5.8
Operating Profit Margin (Excl OI)
11.56%
6.42%
22.3%
11.6%
5.34%
Gross Profit Margin
12.15%
11.34%
14.22%
-1.26%
-6.0%
PAT Margin
8.72%
10.12%
4.09%
-15.81%
-15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 28.19% vs 55.79% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 14.34% vs 598.83% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 130.85% vs -55.14% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 10.72% vs -11.28% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Shriram Properti With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
864.53
4,495.79
-3,631.26
-80.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
864.53
4,495.79
-3,631.26
-80.77%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
2.28
0.00
2.28
(Increase) / Decrease In Stocks
226.97
-722.62
949.59
131.41%
Employee Cost
86.05
102.40
-16.35
-15.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
344.28
2,516.26
-2,171.98
-86.32%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
104.97
189.89
-84.92
-44.72%
Total Expenditure (Excl Depreciation)
764.55
2,085.93
-1,321.38
-63.35%
Operating Profit (PBDIT) excl Other Income
99.98
2,409.86
-2,309.88
-95.85%
Other Income
122.82
322.98
-200.16
-61.97%
Operating Profit (PBDIT)
222.80
2,732.84
-2,510.04
-91.85%
Interest
117.80
218.44
-100.64
-46.07%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
105.00
2,514.40
-2,409.40
-95.82%
Depreciation
9.08
47.52
-38.44
-80.89%
Profit Before Tax
95.92
2,466.88
-2,370.96
-96.11%
Tax
0.96
549.13
-548.17
-99.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
94.96
1,917.75
-1,822.79
-95.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
94.96
1,917.75
-1,822.79
-95.05%
Share in Profit of Associates
-19.58
8.85
-28.43
-321.24%
Minority Interest
0.05
0.00
0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.43
1,926.60
-1,851.17
-96.08%
Equity Capital
170.33
363.60
-193.27
-53.15%
Face Value
10.00
10.00
0.00
Reserves
1,106.68
13,480.81
-12,374.13
-91.79%
Earnings per share (EPS)
4.43
52.99
-48.56
-91.64%
Diluted Earnings per share
4.44
52.99
-48.55
-91.62%
Operating Profit Margin (Excl OI)
11.56%
53.60%
0.00
-42.04%
Gross Profit Margin
12.15%
55.93%
0.00
-43.78%
PAT Margin
8.72%
42.85%
0.00
-34.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 864.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.19% vs 55.79% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 75.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.34% vs 598.83% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 130.85% vs -55.14% in Mar 2023

Annual - Interest
Interest 117.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.72% vs -11.28% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.56%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023