down arrow

Shriram Properti

1
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE217L01019
  • NSEID: SHRIRAMPPS
  • BSEID: 543419
INR
70.13
1.64 (2.39%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
864.00
674.00
432.00
431.00
571.00
650.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
864.00
674.00
432.00
431.00
571.00
650.00
Expenditure (Ex Depriciation)
Stock Adjustments
226.00
167.00
-48.00
73.00
100.00
96.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
1.00
1.00
1.00
1.00
1.00
Employee Cost
86.00
78.00
73.00
63.00
84.00
78.00
Operating Expenses
356.00
292.00
236.00
177.00
264.00
390.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
38.00
28.00
17.00
12.00
20.00
26.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
28.00
20.00
28.00
28.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
764.00
631.00
335.00
381.00
541.00
643.00
Operating Profit (PBDIT) excl Other Income
100.00
43.00
97.00
50.00
30.00
6.00
Other Income
122.00
139.00
86.00
73.00
64.00
80.00
Operating Profit (PBDIT)
222.00
182.00
183.00
123.00
95.00
87.00
Interest
117.00
106.00
121.00
129.00
128.00
113.00
Profit before Depriciation and Tax
105.00
76.00
61.00
-5.00
-32.00
-25.00
Depreciation
9.00
7.00
6.00
6.00
6.00
5.00
Profit Before Taxation & Exceptional Items
95.00
68.00
55.00
-12.00
-39.00
-30.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
71.00
32.00
-45.00
-81.00
82.00
Provision for Tax
0.00
3.00
14.00
22.00
4.00
34.00
Profit After Tax
95.00
65.00
40.00
-35.00
-45.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-944.00
-1,010.00
-1,062.00
-994.00
-908.00
-945.00
Profit Available for appropriations
-869.00
-944.00
-1,052.00
-1,063.00
-994.00
-895.00
Appropriations
-869.00
-944.00
-1,052.00
-1,063.00
-994.00
-895.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.44
3.88
0.63
-4.60
-5.80
3.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 28.19% vs 55.79% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 130.80% vs -55.29% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 10.75% vs -12.73% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 45.37% vs 60.87% in Mar 2023

Compare Profit and Loss Results of Shriram Properti
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
864.00
4,192.00
-3,328.00
-79.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
864.00
4,192.00
-3,328.00
-79.39%
Expenditure (Ex Depriciation)
Stock Adjustments
226.00
-3,507.00
3,733.00
106.44%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
1.00
0.00
0.00%
Employee Cost
86.00
77.00
9.00
11.69%
Operating Expenses
356.00
5,405.00
-5,049.00
-93.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
38.00
36.00
2.00
5.56%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
24.00
-8.00
-33.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
764.00
2,080.00
-1,316.00
-63.27%
Operating Profit (PBDIT) excl Other Income
100.00
2,111.00
-2,011.00
-95.26%
Other Income
122.00
100.00
22.00
22.00%
Operating Profit (PBDIT)
222.00
2,212.00
-1,990.00
-89.96%
Interest
117.00
169.00
-52.00
-30.77%
Profit before Depriciation and Tax
105.00
2,043.00
-1,938.00
-94.86%
Depreciation
9.00
39.00
-30.00
-76.92%
Profit Before Taxation & Exceptional Items
95.00
2,003.00
-1,908.00
-95.26%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
76.00
2,223.00
-2,147.00
-96.58%
Provision for Tax
0.00
319.00
-319.00
-100.00%
Profit After Tax
95.00
1,684.00
-1,589.00
-94.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-944.00
6,817.00
-7,761.00
-113.85%
Profit Available for appropriations
-869.00
8,722.00
-9,591.00
-109.96%
Appropriations
-869.00
8,722.00
-9,591.00
-109.96%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
4.44
52.38
-47.94
-91.52%
Profit And Loss - Net Sales
Net Sales 864.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.19% vs 55.79% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 130.80% vs -55.29% in Mar 2023

Profit And Loss - Interest
Interest 117.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.75% vs -12.73% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 95.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.37% vs 60.87% in Mar 2023