down arrow

Skipper

  • Market Cap: Small Cap
  • Industry: Transmission Towers
  • ISIN: INE439E01022
  • NSEID: SKIPPER
  • BSEID: 538562
INR
422.65
19.2 (4.76%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,282.04
1,980.30
1,707.08
1,581.51
1,390.51
1,870.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,282.04
1,980.30
1,707.08
1,581.51
1,390.51
1,870.87
Raw Material Cost
1,829.42
1,355.27
1,200.94
1,077.74
845.13
1,254.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-161.15
-88.44
-55.70
-48.74
43.59
9.49
Employee Cost
126.72
97.49
87.48
75.89
74.72
81.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
837.71
-0.01
0.00
0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
329.91
423.44
306.53
332.90
287.95
344.07
Total Expenditure (Excl Depreciation)
2,962.61
1,787.75
1,539.25
1,437.80
1,251.38
1,689.79
Operating Profit (PBDIT) excl Other Income
319.43
192.55
167.83
143.71
139.13
181.08
Other Income
8.60
5.32
4.01
4.02
1.97
1.37
Operating Profit (PBDIT)
328.03
197.87
171.84
147.73
141.10
182.45
Interest
153.99
104.01
93.00
72.36
84.76
101.59
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
174.04
93.86
78.84
75.37
56.34
80.86
Depreciation
52.53
46.78
48.49
45.26
38.10
37.87
Profit Before Tax
121.52
47.07
30.34
30.12
18.24
42.99
Tax
46.83
14.37
1.74
9.04
-23.26
11.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.69
32.71
28.61
21.08
41.50
31.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.69
32.71
28.61
21.08
41.50
31.22
Share in Profit of Associates
6.98
2.86
-3.46
0.35
-0.24
-0.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
81.67
35.57
25.15
21.43
41.26
31.20
Equity Capital
10.52
10.27
10.27
10.27
10.27
10.27
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
887.10
757.15
721.86
697.57
677.06
638.36
Earnings per share (EPS)
7.76
3.38
2.39
2.09
4.02
3.04
Diluted Earnings per share
7.14
3.46
2.45
2.09
4.02
3.04
Operating Profit Margin (Excl OI)
9.73%
9.72%
9.83%
9.09%
10.01%
9.68%
Gross Profit Margin
5.3%
4.74%
4.62%
4.77%
4.05%
4.32%
PAT Margin
2.49%
1.8%
1.47%
1.36%
2.97%
1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 65.73% vs 16.01% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 129.60% vs 41.43% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 65.89% vs 14.73% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 48.05% vs 11.84% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Skipper With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,282.04
256.88
3,025.16
1,177.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,282.04
256.88
3,025.16
1,177.65%
Raw Material Cost
1,829.42
56.82
1,772.60
3,119.68%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-161.15
4.95
-166.10
-3,355.56%
Employee Cost
126.72
31.60
95.12
301.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
837.71
0.00
837.71
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
329.91
90.86
239.05
263.10%
Total Expenditure (Excl Depreciation)
2,962.61
184.23
2,778.38
1,508.10%
Operating Profit (PBDIT) excl Other Income
319.43
72.65
246.78
339.68%
Other Income
8.60
13.38
-4.78
-35.72%
Operating Profit (PBDIT)
328.03
86.03
242.00
281.30%
Interest
153.99
15.25
138.74
909.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
174.04
70.78
103.26
145.89%
Depreciation
52.53
16.63
35.90
215.87%
Profit Before Tax
121.52
54.15
67.37
124.41%
Tax
46.83
11.93
34.90
292.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
74.69
42.22
32.47
76.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
74.69
42.22
32.47
76.91%
Share in Profit of Associates
6.98
0.00
6.98
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.67
42.22
39.45
93.44%
Equity Capital
10.52
14.44
-3.92
-27.15%
Face Value
1.00
10.00
0.00
Reserves
887.10
631.16
255.94
40.55%
Earnings per share (EPS)
7.76
29.24
-21.48
-73.46%
Diluted Earnings per share
7.14
30.35
-23.21
-76.47%
Operating Profit Margin (Excl OI)
9.73%
28.28%
0.00
-18.55%
Gross Profit Margin
5.30%
27.55%
0.00
-22.25%
PAT Margin
2.49%
16.44%
0.00
-13.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,282.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 65.73% vs 16.01% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 81.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 129.60% vs 41.43% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 65.89% vs 14.73% in Mar 2023

Annual - Interest
Interest 153.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.05% vs 11.84% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.73%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023