Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,895.86
2,752.36
1,840.48
1,640.86
1,562.83
1,589.90
1,454.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,895.86
2,752.36
1,840.48
1,640.86
1,562.83
1,589.90
1,454.62
Raw Material Cost
1,640.40
1,575.65
1,048.41
939.83
856.50
880.12
741.94
Purchase of Finished goods
45.70
43.71
35.93
28.34
52.62
60.90
52.70
(Increase) / Decrease In Stocks
12.14
-2.44
-5.61
-13.45
5.93
-26.20
6.03
Employee Cost
620.63
574.40
336.38
308.35
292.69
303.68
256.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
0.00
0.00
0.00
0.00
137.08
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
254.01
248.39
165.46
141.06
136.39
138.62
23.56
Total Expenditure (Excl Depreciation)
2,572.87
2,439.72
1,580.57
1,404.13
1,344.13
1,357.12
1,218.07
Operating Profit (PBDIT) excl Other Income
322.99
312.64
259.91
236.73
218.70
232.78
236.55
Other Income
59.92
38.64
36.65
33.59
22.38
38.00
21.23
Operating Profit (PBDIT)
382.91
351.28
296.56
270.32
241.08
270.78
257.78
Interest
51.38
35.57
14.52
19.22
22.66
24.55
27.11
Exceptional Items
0.00
0.00
11.65
0.00
-27.44
0.00
0.00
Gross Profit (PBDT)
331.53
315.71
293.69
251.10
190.98
246.23
230.67
Depreciation
103.75
95.46
58.51
56.76
58.13
41.00
37.25
Profit Before Tax
227.78
220.24
235.16
194.34
132.86
205.22
193.42
Tax
60.51
68.13
62.09
51.63
28.90
71.43
54.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
167.27
152.11
173.08
142.71
103.97
133.79
138.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
167.27
152.11
173.08
142.71
103.97
133.79
138.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
167.27
152.11
173.08
142.71
103.97
133.79
138.48
Equity Capital
13.85
13.84
13.84
13.99
13.99
13.99
13.99
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,348.34
1,210.64
1,070.13
975.72
839.78
761.09
640.91
Earnings per share (EPS)
12.08
10.99
12.51
10.2
7.43
9.56
9.9
Diluted Earnings per share
12.06
10.98
12.48
10.2
7.43
9.57
9.9
Operating Profit Margin (Excl OI)
11.15%
11.36%
14.12%
14.43%
13.99%
14.64%
16.26%
Gross Profit Margin
11.45%
11.47%
15.96%
15.3%
12.22%
15.49%
15.86%
PAT Margin
5.78%
5.53%
9.4%
8.7%
6.65%
8.41%
9.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 5.21% vs 49.55% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 9.97% vs -12.12% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 3.31% vs 20.29% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 44.45% vs 144.97% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Suprajit Engg. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,895.86
3,815.65
-919.79
-24.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,895.86
3,815.65
-919.79
-24.11%
Raw Material Cost
1,640.40
2,350.43
-710.03
-30.21%
Purchase of Finished goods
45.70
0.00
45.70
(Increase) / Decrease In Stocks
12.14
-3.44
15.58
452.91%
Employee Cost
620.63
465.14
155.49
33.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
254.01
437.09
-183.08
-41.89%
Total Expenditure (Excl Depreciation)
2,572.87
3,249.22
-676.35
-20.82%
Operating Profit (PBDIT) excl Other Income
322.99
566.43
-243.44
-42.98%
Other Income
59.92
94.82
-34.90
-36.81%
Operating Profit (PBDIT)
382.91
661.25
-278.34
-42.09%
Interest
51.38
5.01
46.37
925.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
331.53
656.24
-324.71
-49.48%
Depreciation
103.75
109.80
-6.05
-5.51%
Profit Before Tax
227.78
546.43
-318.65
-58.31%
Tax
60.51
139.98
-79.47
-56.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
167.27
406.45
-239.18
-58.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
167.27
406.45
-239.18
-58.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
167.27
406.45
-239.18
-58.85%
Equity Capital
13.85
9.48
4.37
46.10%
Face Value
1.00
5.00
0.00
Reserves
1,348.34
2,780.83
-1,432.49
-51.51%
Earnings per share (EPS)
12.08
214.37
-202.29
-94.36%
Diluted Earnings per share
12.06
214.28
-202.22
-94.37%
Operating Profit Margin (Excl OI)
11.15%
14.84%
0.00
-3.69%
Gross Profit Margin
11.45%
17.20%
0.00
-5.75%
PAT Margin
5.78%
10.65%
0.00
-4.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,895.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.21% vs 49.55% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 167.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.97% vs -12.12% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 322.99 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.31% vs 20.29% in Mar 2023
Annual - Interest
Interest 51.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 44.45% vs 144.97% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.15%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023