Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,181.63
1,984.53
1,911.11
1,294.54
1,351.82
1,313.46
1,187.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,181.63
1,984.53
1,911.11
1,294.54
1,351.82
1,313.46
1,187.95
Raw Material Cost
892.68
957.75
844.12
484.67
618.30
675.21
590.79
Purchase of Finished goods
26.68
30.68
37.90
43.96
6.21
6.90
22.44
(Increase) / Decrease In Stocks
77.85
-193.85
-59.70
28.42
-65.76
-61.66
-45.47
Employee Cost
283.83
215.12
193.18
185.10
184.26
170.18
146.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.01
0.00
0.00
300.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
502.23
571.48
503.53
337.06
405.06
325.34
3.58
Total Expenditure (Excl Depreciation)
1,783.27
1,581.17
1,519.03
1,079.22
1,148.07
1,115.97
1,017.94
Operating Profit (PBDIT) excl Other Income
398.36
403.36
392.08
215.32
203.75
197.49
170.01
Other Income
89.91
50.37
47.45
57.79
42.16
37.38
52.07
Operating Profit (PBDIT)
488.27
453.73
439.53
273.11
245.91
234.87
222.08
Interest
39.67
27.93
21.27
28.81
37.44
32.40
22.89
Exceptional Items
-9.27
3.74
4.74
10.63
0.00
0.00
0.00
Gross Profit (PBDT)
439.84
425.80
423.00
254.93
208.47
202.47
199.19
Depreciation
67.69
64.02
62.91
67.51
52.38
38.35
29.29
Profit Before Tax
372.15
361.78
360.07
187.43
156.09
164.11
169.89
Tax
92.40
87.23
85.50
40.61
32.90
45.07
49.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
279.75
274.54
274.57
146.83
123.19
119.04
119.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.51
3.74
-0.12
-12.70
3.02
0.00
0.00
Net Profit
279.24
278.28
274.45
134.13
126.21
119.04
119.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.03
-11.19
-7.05
-4.02
-3.45
-2.28
-0.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
264.20
267.10
267.40
130.12
122.76
116.76
119.46
Equity Capital
22.96
22.96
24.46
24.46
24.46
24.46
24.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,652.05
1,392.86
1,311.75
1,048.03
919.83
802.67
684.33
Earnings per share (EPS)
115.07
116.33
109.32
53.2
50.19
47.74
48.84
Diluted Earnings per share
115.06
110.98
109.31
53.19
50.19
47.73
45.69
Operating Profit Margin (Excl OI)
18.26%
20.33%
20.52%
16.63%
15.07%
15.04%
14.31%
Gross Profit Margin
20.16%
21.46%
22.13%
19.69%
15.42%
15.42%
16.77%
PAT Margin
12.82%
13.83%
14.37%
11.34%
9.11%
9.06%
10.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 9.93% vs 3.84% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -1.09% vs -0.11% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -1.24% vs 2.88% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 42.03% vs 31.31% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Technocraf.Inds. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,181.63
1,05,378.33
-1,03,196.70
-97.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,181.63
1,05,378.33
-1,03,196.70
-97.93%
Raw Material Cost
892.68
57,709.28
-56,816.60
-98.45%
Purchase of Finished goods
26.68
0.00
26.68
(Increase) / Decrease In Stocks
77.85
-3,354.77
3,432.62
102.32%
Employee Cost
283.83
11,765.72
-11,481.89
-97.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
502.23
28,108.81
-27,606.58
-98.21%
Total Expenditure (Excl Depreciation)
1,783.27
94,229.04
-92,445.77
-98.11%
Operating Profit (PBDIT) excl Other Income
398.36
11,149.29
-10,750.93
-96.43%
Other Income
89.91
1,066.96
-977.05
-91.57%
Operating Profit (PBDIT)
488.27
12,216.25
-11,727.98
-96.00%
Interest
39.67
2,473.86
-2,434.19
-98.40%
Exceptional Items
-9.27
-840.84
831.57
98.90%
Gross Profit (PBDT)
439.84
8,901.55
-8,461.71
-95.06%
Depreciation
67.69
5,278.37
-5,210.68
-98.72%
Profit Before Tax
372.15
3,623.18
-3,251.03
-89.73%
Tax
92.40
995.14
-902.74
-90.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
279.75
2,628.04
-2,348.29
-89.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.51
0.00
-0.51
Net Profit
279.24
2,628.04
-2,348.80
-89.37%
Share in Profit of Associates
0.00
438.63
-438.63
-100.00%
Minority Interest
-15.03
0.00
-15.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
264.20
3,066.67
-2,802.47
-91.38%
Equity Capital
22.96
4,130.53
-4,107.57
-99.44%
Face Value
10.00
10.00
0.00
Reserves
1,652.05
52,970.69
-51,318.64
-96.88%
Earnings per share (EPS)
115.07
7.42
107.65
1,450.81%
Diluted Earnings per share
115.06
7.42
107.64
1,450.67%
Operating Profit Margin (Excl OI)
18.26%
10.58%
0.00
7.68%
Gross Profit Margin
20.16%
8.45%
0.00
11.71%
PAT Margin
12.82%
2.91%
0.00
9.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,181.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.93% vs 3.84% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 264.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.09% vs -0.11% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 398.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.24% vs 2.88% in Mar 2023
Annual - Interest
Interest 39.67 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 42.03% vs 31.31% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.26%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023