Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,893.30
1,589.08
1,504.04
1,357.23
909.79
1,001.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,893.30
1,589.08
1,504.04
1,357.23
909.79
1,001.97
Raw Material Cost
851.18
651.69
731.87
605.28
336.82
461.24
Purchase of Finished goods
36.21
16.44
27.10
24.79
41.36
3.76
(Increase) / Decrease In Stocks
9.66
32.88
-156.61
-63.19
16.89
-53.09
Employee Cost
251.69
212.26
161.01
147.29
138.33
137.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
439.51
361.50
424.87
356.00
230.16
307.22
Total Expenditure (Excl Depreciation)
1,588.26
1,274.77
1,188.24
1,070.18
763.56
856.70
Operating Profit (PBDIT) excl Other Income
305.04
314.31
315.80
287.05
146.23
145.27
Other Income
71.66
56.90
44.62
33.01
50.58
41.24
Operating Profit (PBDIT)
376.70
371.21
360.42
320.06
196.81
186.51
Interest
36.91
30.20
20.47
17.01
22.98
28.20
Exceptional Items
0.00
-0.51
3.74
4.48
5.68
0.00
Gross Profit (PBDT)
339.79
341.01
339.95
307.64
179.51
158.31
Depreciation
78.05
49.46
45.97
46.35
50.01
33.34
Profit Before Tax
261.75
291.54
293.97
261.31
129.50
124.98
Tax
65.20
69.16
69.44
58.68
26.55
25.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.54
222.39
224.52
202.63
102.93
99.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-0.51
3.74
-0.27
-7.38
6.80
Net Profit
196.54
221.87
228.26
202.36
95.55
106.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.67
-6.99
-3.18
-1.72
-0.78
-0.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
190.22
209.33
217.88
197.04
93.68
104.66
Equity Capital
22.67
22.96
24.46
24.46
24.46
24.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
18.03
25.39
34.21
25.66
16.96
16.79
Operating Profit Margin (Excl OI)
16.11%
19.78%
21.0%
21.15%
16.07%
14.5%
Gross Profit Margin
17.95%
21.46%
22.6%
22.67%
19.73%
15.8%
PAT Margin
10.38%
13.99%
14.93%
14.93%
11.31%
9.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 19.14% vs 5.65% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -9.13% vs -3.92% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -2.95% vs -0.47% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 22.22% vs 47.53% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Technocraf.Inds. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,893.30
73,162.92
-71,269.62
-97.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,893.30
73,162.92
-71,269.62
-97.41%
Raw Material Cost
851.18
37,778.09
-36,926.91
-97.75%
Purchase of Finished goods
36.21
259.69
-223.48
-86.06%
(Increase) / Decrease In Stocks
9.66
-1,701.07
1,710.73
100.57%
Employee Cost
251.69
8,384.15
-8,132.46
-97.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
439.51
21,279.71
-20,840.20
-97.93%
Total Expenditure (Excl Depreciation)
1,588.26
66,000.57
-64,412.31
-97.59%
Operating Profit (PBDIT) excl Other Income
305.04
7,162.35
-6,857.31
-95.74%
Other Income
71.66
577.49
-505.83
-87.59%
Operating Profit (PBDIT)
376.70
7,739.84
-7,363.14
-95.13%
Interest
36.91
2,128.73
-2,091.82
-98.27%
Exceptional Items
0.00
-283.23
283.23
100.00%
Gross Profit (PBDT)
339.79
5,327.88
-4,988.09
-93.62%
Depreciation
78.05
4,126.84
-4,048.79
-98.11%
Profit Before Tax
261.75
1,332.44
-1,070.69
-80.36%
Tax
65.20
473.50
-408.30
-86.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
196.54
727.54
-531.00
-72.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
196.54
727.54
-531.00
-72.99%
Share in Profit of Associates
0.00
393.28
-393.28
-100.00%
Minority Interest
-4.67
0.00
-4.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
190.22
1,120.82
-930.60
-83.03%
Equity Capital
22.67
4,130.53
-4,107.86
-99.45%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
17.95%
7.28%
0.00
10.67%
PAT Margin
10.38%
0.99%
0.00
9.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,893.30 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 19.14% vs 5.65% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 190.22 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -9.13% vs -3.92% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 305.04 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -2.95% vs -0.47% in Dec 2023
Nine Monthly - Interest
Interest 36.91 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 22.22% vs 47.53% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.11%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023